Generated by Logical Toolkit for XBRL version c886a13 (updated 6 hours ago). Analysis at 2021-06-15T15:29:45+0000 for charles.hoffman@me.com. This page will remain online at https://pacioli.logicalcontracts.com/reportAnalysis/50421a77b885670e82098bcbfe2818d4ac8357fb.report/index.html for about 28 days.

Block Pivots (one per detected block)
Network
100750 - Disclosure - Major Classes of Assets and Liabilities to Which We Allocated the Purchase Price (Detail)
(http://www.xbrlsite.com/msft/role/DisclosureMajorClassesOfAssetsAndLiabilitiesToWhichWeAllocatedPurchasePriceDetail)
Table(implied)

Concept arrangement pattern: 1.1.3.11.rollUp [calculation(http://www.xbrlsite.com/msft/role/DisclosureMajorClassesOfAssetsAndLiabilitiesToWhichWeAllocatedPurchasePriceDetail,base:BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet)]
Entity: 0000789019 (http://www.sec.gov/CIK)


Component as one Pivot (ALL presented facts)
Network
100750 - Disclosure - Major Classes of Assets and Liabilities to Which We Allocated the Purchase Price (Detail)
(http://www.xbrlsite.com/msft/role/DisclosureMajorClassesOfAssetsAndLiabilitiesToWhichWeAllocatedPurchasePriceDetail)
Table(implied)

Entity: 0000789019 (http://www.sec.gov/CIK)


The colours used for the fact values are significant, and have the following meanings:

Fact Table
Network
100750 - Disclosure - Major Classes of Assets and Liabilities to Which We Allocated the Purchase Price (Detail)
(http://www.xbrlsite.com/msft/role/DisclosureMajorClassesOfAssetsAndLiabilitiesToWhichWeAllocatedPurchasePriceDetail)
Table(implied)
#BlockReporting Entity [Aspect]Period [Aspect]Dimension MembersConceptFact ValueUnitRoundingParenthetical ExplanationsOrigin
11.1.3.11.rollUp0000789019 (http://www.sec.gov/CIK)2016-06-30nullCash and cash equivalents0 iso4217:USDAssumed
21.1.3.11.rollUp0000789019 (http://www.sec.gov/CIK)2016-07-01 to 2017-06-30nullCash and cash equivalents0 Assumed
31.1.3.11.rollUp0000789019 (http://www.sec.gov/CIK)2017-06-30nullCash and cash equivalents0 iso4217:USDAssumed
41.1.3.11.rollUp0000789019 (http://www.sec.gov/CIK)2016-06-30nullShort-term investments0 iso4217:USDAssumed
51.1.3.11.rollUp0000789019 (http://www.sec.gov/CIK)2016-07-01 to 2017-06-30nullShort-term investments0 Assumed
61.1.3.11.rollUp0000789019 (http://www.sec.gov/CIK)2017-06-30nullShort-term investments0 iso4217:USDAssumed
71.1.3.11.rollUp0000789019 (http://www.sec.gov/CIK)2016-06-30nullOther current assets0 iso4217:USDAssumed
81.1.3.11.rollUp0000789019 (http://www.sec.gov/CIK)2016-07-01 to 2017-06-30nullOther current assets0 Assumed
91.1.3.11.rollUp0000789019 (http://www.sec.gov/CIK)2017-06-30nullOther current assets0 iso4217:USDAssumed
101.1.3.11.rollUp0000789019 (http://www.sec.gov/CIK)2016-06-30nullProperty and equipment0 iso4217:USDAssumed
111.1.3.11.rollUp0000789019 (http://www.sec.gov/CIK)2016-07-01 to 2017-06-30nullProperty and equipment0 Assumed
121.1.3.11.rollUp0000789019 (http://www.sec.gov/CIK)2017-06-30nullProperty and equipment0 iso4217:USDAssumed
131.1.3.11.rollUp0000789019 (http://www.sec.gov/CIK)2016-06-30nullIntangible assets0 iso4217:USDAssumed
141.1.3.11.rollUp0000789019 (http://www.sec.gov/CIK)2016-07-01 to 2017-06-30nullIntangible assets0 Assumed
151.1.3.11.rollUp0000789019 (http://www.sec.gov/CIK)2017-06-30nullIntangible assets0 iso4217:USDAssumed
161.1.3.11.rollUp0000789019 (http://www.sec.gov/CIK)2016-06-30nullGoodwill17872000000 iso4217:USD-6Reported
171.1.3.11.rollUp0000789019 (http://www.sec.gov/CIK)2016-07-01 to 2017-06-30nullGoodwill0 Assumed
181.1.3.11.rollUp0000789019 (http://www.sec.gov/CIK)2017-06-30nullGoodwill35122000000 iso4217:USD-6Reported
191.1.3.11.rollUp0000789019 (http://www.sec.gov/CIK)2016-06-30nullShort-term debt(0)iso4217:USDAssumed
201.1.3.11.rollUp0000789019 (http://www.sec.gov/CIK)2016-07-01 to 2017-06-30nullShort-term debt(0)Assumed
211.1.3.11.rollUp0000789019 (http://www.sec.gov/CIK)2017-06-30nullShort-term debt(0)iso4217:USDAssumed
221.1.3.11.rollUp0000789019 (http://www.sec.gov/CIK)2016-06-30nullOther current liabilities(0)iso4217:USDAssumed
231.1.3.11.rollUp0000789019 (http://www.sec.gov/CIK)2016-07-01 to 2017-06-30nullOther current liabilities(0)Assumed
241.1.3.11.rollUp0000789019 (http://www.sec.gov/CIK)2017-06-30nullOther current liabilities(0)iso4217:USDAssumed
251.1.3.11.rollUp0000789019 (http://www.sec.gov/CIK)2016-06-30nullDeferred income taxes(0)iso4217:USDAssumed
261.1.3.11.rollUp0000789019 (http://www.sec.gov/CIK)2016-07-01 to 2017-06-30nullDeferred income taxes(0)Assumed
271.1.3.11.rollUp0000789019 (http://www.sec.gov/CIK)2017-06-30nullDeferred income taxes(0)iso4217:USDAssumed
281.1.3.11.rollUp0000789019 (http://www.sec.gov/CIK)2016-06-30nullOther(0)iso4217:USDAssumed
291.1.3.11.rollUp0000789019 (http://www.sec.gov/CIK)2016-07-01 to 2017-06-30nullOther(0)Assumed
301.1.3.11.rollUp0000789019 (http://www.sec.gov/CIK)2017-06-30nullOther(0)iso4217:USDAssumed
311.1.3.11.rollUp0000789019 (http://www.sec.gov/CIK)2016-06-30nullTotal purchase price0 iso4217:USDAssumed
321.1.3.11.rollUp0000789019 (http://www.sec.gov/CIK)2016-07-01 to 2017-06-30nullTotal purchase price0 Assumed
331.1.3.11.rollUp0000789019 (http://www.sec.gov/CIK)2017-06-30nullTotal purchase price0 iso4217:USDAssumed
Model Structure
Network
100750 - Disclosure - Major Classes of Assets and Liabilities to Which We Allocated the Purchase Price (Detail)
(http://www.xbrlsite.com/msft/role/DisclosureMajorClassesOfAssetsAndLiabilitiesToWhichWeAllocatedPurchasePriceDetail)
Table(implied)
#LabelReport Element ClassPeriod TypeBalanceName
1Business Combinations [Abstract]Abstractdurationbase:BusinessCombinationsAbstract
2 Schedule of Business Acquisitions, by Acquisition [Table]Hypercubedurationbase:ScheduleOfBusinessAcquisitionsByAcquisitionTable
3 Legal Entity [Axis]Dimensiondurationother:LegalEntityAxis
4 Entity [Domain]Memberdurationother:EntityDomain
5 Business AcquisitionDimensiondurationbase:BusinessAcquisitionAxis
6 Business Acquisition, AcquireeMemberdurationbase:BusinessAcquisitionAcquireeDomain
7 LinkedIn CorporationMemberdurationmsft:LinkedInCorporationMember
8 Business Acquisition [Line Items]LineItemsdurationbase:BusinessAcquisitionLineItems
9 Cash and cash equivalentsConcept (Monetary)instantdebitbase:BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
10 Short-term investmentsConcept (Monetary)instantdebitbase:BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsMarketableSecurities
11 Other current assetsConcept (Monetary)instantdebitbase:BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther
12 Property and equipmentConcept (Monetary)instantdebitbase:BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
13 Intangible assetsConcept (Monetary)instantdebitbase:BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
14 GoodwillConcept (Monetary)instantdebitbase:Goodwill
15 Short-term debtConcept (Monetary)instantcreditmsft:BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesShortTermDebt
16 Other current liabilitiesConcept (Monetary)instantcreditbase:BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther
17 Deferred income taxesConcept (Monetary)instantcreditbase:BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesNoncurrent
18 OtherConcept (Monetary)instantcreditmsft:BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherLiabilitiesNet
19 Total purchase priceConcept (Monetary)instantdebitbase:BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet

For more information: http://logicalcontracts.com/xbrl-and-sbrm-reporting/
DISCLAIMER: this analysis is provided by software still under development, and likely incomplete or even erroneous; do NOT use it other than for experimental, inconsequential purposes