Generated by Pacioli version 54f833c (updated 2 hours ago). Analysis at 2021-06-16T22:09:05+0000 for charles.hoffman@me.com. This page will remain online at https://pacioli.logicalcontracts.com/reportAnalysis/c52dcf4088acbd1f7fe9451f4239108c2e441fa9.report/index.html for about 28 days.

Block Pivots (one per detected block)
Network
11-Variance Analysis
(http://www.xbrlsite.com/report/role/VarianceAnalysis)
TableVariance Analysis [Hypercube]

Concept arrangement pattern: 1.2.1.5.rollUp [calculation(http://www.xbrlsite.com/report/role/VarianceAnalysis,proof:NetIncome)]
Entity: GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)
Unit: iso4217:USD


Component as one Pivot (ALL presented facts)
Network
11-Variance Analysis
(http://www.xbrlsite.com/report/role/VarianceAnalysis)
TableVariance Analysis [Hypercube]

Entity: GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)
Unit: iso4217:USD


The colours used for the fact values are significant, and have the following meanings:

Fact Table
Network
11-Variance Analysis
(http://www.xbrlsite.com/report/role/VarianceAnalysis)
TableVariance Analysis [Hypercube]
#BlockReporting Entity [Aspect]Period [Aspect]Dimension MembersConceptFact ValueUnitRoundingParenthetical ExplanationsOrigin
11.2.1.5.rollUpGH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31Actual [Member]Revenues7000 iso4217:USDINFReported
21.2.1.5.rollUpGH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31Budgeted [Member]Revenues6000 iso4217:USDINFReported
31.2.1.5.rollUpGH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31Variance [Member]Revenues1000 iso4217:USDINFReported
41.2.1.5.rollUpGH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31Actual [Member](Expenses)(3000)iso4217:USDINFReported
51.2.1.5.rollUpGH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31Budgeted [Member](Expenses)(2000)iso4217:USDINFReported
61.2.1.5.rollUpGH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31Variance [Member](Expenses)(1000)iso4217:USDINFReported
71.2.1.5.rollUpGH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31Actual [Member]Gains1000 iso4217:USDINFReported
81.2.1.5.rollUpGH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31Budgeted [Member]Gains750 iso4217:USDINFReported
91.2.1.5.rollUpGH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31Variance [Member]Gains250 iso4217:USDINFReported
101.2.1.5.rollUpGH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31Actual [Member](Losses)(2000)iso4217:USDINFReported
111.2.1.5.rollUpGH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31Budgeted [Member](Losses)(1000)iso4217:USDINFReported
121.2.1.5.rollUpGH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31Variance [Member](Losses)(1000)iso4217:USDINFReported
131.2.1.5.rollUpGH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31Actual [Member]Net Income3000 iso4217:USDINFReported
141.2.1.5.rollUpGH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31Budgeted [Member]Net Income3750 iso4217:USDINFReported
151.2.1.5.rollUpGH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31Variance [Member]Net Income-750 iso4217:USDINFReported
Model Structure
Network
11-Variance Analysis
(http://www.xbrlsite.com/report/role/VarianceAnalysis)
TableVariance Analysis [Hypercube]
#LabelReport Element ClassPeriod TypeBalanceName
1Variance Analysis [Hypercube]Hypercubedurationproof:VarianceAnalysisHypercube
2 Scenario [Axis]Dimensiondurationproof:ScenarioAxis
3 Actual [Member]Memberdurationproof:ActualMember
4 Variance [Member]Memberdurationproof:VarianceMember
5 Budgeted [Member]Memberdurationproof:BudgetedMember
6 Variance Analysis [Line Items]LineItemsdurationproof:VarianceAnalysisLineItems
7 Variance Analysis [Roll Up]Abstractdurationproof:VarianceAnalysisRollUp
8 RevenuesConcept (Monetary)durationcreditproof:Revenues
9 (Expenses)Concept (Monetary)durationdebitproof:Expenses
10 GainsConcept (Monetary)durationcreditproof:Gains
11 (Losses)Concept (Monetary)durationdebitproof:Losses
12 Net IncomeConcept (Monetary)durationcreditproof:NetIncome

Definition Graphs

Definition Links Graph
Network
11-Variance Analysis
(http://www.xbrlsite.com/report/role/VarianceAnalysis)
TableVariance Analysis [Hypercube]
%3 proof:ActualMember proof:ActualMember proof:BudgetedMember proof:BudgetedMember proof:ActualMember->proof:BudgetedMember domain-member proof:VarianceMember proof:VarianceMember proof:ActualMember->proof:VarianceMember domain-member proof:Expenses proof:Expenses proof:Gains proof:Gains proof:Losses proof:Losses proof:NetIncome proof:NetIncome proof:Revenues proof:Revenues proof:ScenarioAxis proof:ScenarioAxis proof:ScenarioAxis->proof:ActualMember dimension-default proof:ScenarioAxis->proof:ActualMember dimension-domain proof:VarianceAnalysisHypercube proof:VarianceAnalysisHypercube proof:VarianceAnalysisHypercube->proof:ScenarioAxis hypercube-dimension proof:VarianceAnalysisLineItems proof:VarianceAnalysisLineItems proof:VarianceAnalysisLineItems->proof:Expenses domain-member proof:VarianceAnalysisLineItems->proof:Gains domain-member proof:VarianceAnalysisLineItems->proof:Losses domain-member proof:VarianceAnalysisLineItems->proof:NetIncome domain-member proof:VarianceAnalysisLineItems->proof:Revenues domain-member proof:VarianceAnalysisLineItems->proof:VarianceAnalysisHypercube all

For more information: http://logicalcontracts.com/xbrl-and-sbrm-reporting/
DISCLAIMER: this analysis is provided by software still under development, and likely incomplete or even erroneous; do NOT use it other than for experimental, inconsequential purposes