(a) | Goodwill |
Balance at July 28, 2012 | NDS Acquisition | Other Acquisitions | Other | Balance at July 27, 2013 | |||||||||||||||
Americas | $ | 11,755 | $ | 1,230 | $ | 828 | $ | (13 | ) | $ | 13,800 | ||||||||
EMEA | 3,287 | 1,327 | 411 | 12 | 5,037 | ||||||||||||||
APJC | 1,956 | 887 | 230 | 9 | 3,082 | ||||||||||||||
Total | $ | 16,998 | $ | 3,444 | $ | 1,469 | $ | 8 | $ | 21,919 |
Balance at July 30, 2011 | Acquisitions | Other | Balance at July 28, 2012 | ||||||||||||||
Americas | $ | 11,627 | $ | 136 | $ | (8 | ) | $ | 11,755 | ||||||||
EMEA | 3,272 | 64 | (49 | ) | 3,287 | ||||||||||||
APJC | 1,919 | 37 | — | 1,956 | |||||||||||||
Total | $ | 16,818 | $ | 237 | $ | (57 | ) | $ | 16,998 |
(b) | Purchased Intangible Assets |
FINITE LIVES | INDEFINITE LIVES | TOTAL | ||||||||||||||||||||||||
TECHNOLOGY | CUSTOMER RELATIONSHIPS | OTHER | IPR&D | |||||||||||||||||||||||
Fiscal 2013 | Weighted- Average Useful Life (in Years) | Amount | Weighted- Average Useful Life (in Years) | Amount | Weighted- Average Useful Life (in Years) | Amount | Amount | Amount | ||||||||||||||||||
NDS Group Limited | 6.4 | $ | 807 | 6.7 | $ | 818 | 7.4 | $ | 27 | $ | 94 | $ | 1,746 | |||||||||||||
Meraki, Inc. | 8.0 | 259 | 6.0 | 30 | — | — | — | 289 | ||||||||||||||||||
Intucell, Ltd. | 5.0 | 59 | 5.0 | 11 | — | — | 36 | 106 | ||||||||||||||||||
Ubiquisys Limited | 4.0 | 66 | 5.0 | 7 | — | — | 50 | 123 | ||||||||||||||||||
All others (nine in total) | 4.7 | 95 | 5.8 | 17 | 5.0 | 1 | 14 | 127 | ||||||||||||||||||
Total | $ | 1,286 | $ | 883 | $ | 28 | $ | 194 | $ | 2,391 |
FINITE LIVES | INDEFINITE LIVES | TOTAL | |||||||||||||||||||||||||
TECHNOLOGY | CUSTOMER RELATIONSHIPS | OTHER | IPR&D | ||||||||||||||||||||||||
Fiscal 2012 | Weighted- Average Useful Life (in Years) | Amount | Weighted- Average Useful Life (in Years) | Amount | Weighted- Average Useful Life (in Years) | Amount | Amount | Amount | |||||||||||||||||||
Lightwire, Inc. | 5.0 | $ | 97 | — | $ | — | — | $ | — | $ | — | $ | 97 | ||||||||||||||
All others | 3.5 | 102 | 3.0 | 1 | — | — | — | 103 | |||||||||||||||||||
Total | $ | 199 | $ | 1 | $ | — | $ | — | $ | 200 |
July 27, 2013 | Gross | Accumulated Amortization | Net | |||||||||
Purchased intangible assets with finite lives: | ||||||||||||
Technology | $ | 3,563 | $ | (1,366 | ) | $ | 2,197 | |||||
Customer relationships | 1,566 | (466 | ) | 1,100 | ||||||||
Other | 30 | (10 | ) | 20 | ||||||||
Total purchased intangible assets with finite lives | 5,159 | (1,842 | ) | 3,317 | ||||||||
In-process research and development, with indefinite lives | 86 | — | 86 | |||||||||
Total | $ | 5,245 | $ | (1,842 | ) | $ | 3,403 |
July 28, 2012 | Gross | Accumulated Amortization | Net | |||||||||
Purchased intangible assets with finite lives: | ||||||||||||
Technology | $ | 2,267 | $ | (908 | ) | $ | 1,359 | |||||
Customer relationships | 2,261 | (1,669 | ) | 592 | ||||||||
Other | 49 | (41 | ) | 8 | ||||||||
Total | $ | 4,577 | $ | (2,618 | ) | $ | 1,959 |
Years Ended | July 27, 2013 | July 28, 2012 | July 30, 2011 | |||||||||
Amortization of purchased intangible assets: | ||||||||||||
Cost of sales | $ | 606 | $ | 424 | $ | 492 | ||||||
Operating expenses: | ||||||||||||
Amortization of purchased intangible assets | 395 | 383 | 520 | |||||||||
Restructuring and other charges | — | — | 8 | |||||||||
Total | $ | 1,001 | $ | 807 | $ | 1,020 |
Fiscal Year | Amount | ||
2014 | $ | 903 | |
2015 | 820 | ||
2016 | 593 | ||
2017 | 440 | ||
2018 | 294 | ||
Thereafter | 267 | ||
Total | $ | 3,317 |