Qualified Defined Benefits | Non-Qualified Supplemental Benefits | Post-Retirement Benefits | |||||||||||||||||||||||||||||
U.S. Plan | Non-U.S. Plans | ||||||||||||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | 2013 | 2012 | 2013 | 2012 | ||||||||||||||||||||||||
Change in benefit obligation: | |||||||||||||||||||||||||||||||
Benefit obligation at beginning of year | $ | 603,905 | $ | 526,760 | $ | 284,798 | $ | 185,010 | $ | 180,408 | $ | 169,903 | $ | 14,571 | $ | 15,353 | |||||||||||||||
Benefits earned during the year | 17,123 | 14,406 | 6,043 | 5,712 | 5,634 | 5,304 | 234 | 248 | |||||||||||||||||||||||
Interest cost | 24,801 | 25,136 | 9,081 | 10,044 | 6,741 | 7,916 | 523 | 593 | |||||||||||||||||||||||
Plan participants' contributions | — | — | 1,583 | 2,134 | — | — | 448 | 632 | |||||||||||||||||||||||
Benefits paid | (35,266 | ) | (38,297 | ) | (11,237 | ) | (7,065 | ) | (20,686 | ) | (19,434 | ) | (1,163 | ) | (1,531 | ) | |||||||||||||||
Actuarial (gain) loss | (76,605 | ) | 75,900 | 6,501 | 25,552 | (34,831 | ) | 9,579 | (618 | ) | 1,326 | ||||||||||||||||||||
Business acquisitions | — | — | — | 61,395 | — | — | 65 | — | |||||||||||||||||||||||
Amendments | 1,913 | — | — | — | 3,004 | 7,140 | — | — | |||||||||||||||||||||||
Settlement and curtailment gains | (16,818 | ) | — | (3,036 | ) | (6,776 | ) | (7,228 | ) | — | — | (2,050 | ) | ||||||||||||||||||
Currency translation and other | 499 | — | 5,551 | 8,792 | 14 | — | 76 | — | |||||||||||||||||||||||
Benefit obligation at end of year | 519,552 | 603,905 | 299,284 | 284,798 | 133,056 | 180,408 | 14,136 | 14,571 | |||||||||||||||||||||||
Change in plan assets: | |||||||||||||||||||||||||||||||
Fair value of plan assets at beginning of year | 554,648 | 515,191 | 181,416 | 121,807 | — | — | — | — | |||||||||||||||||||||||
Actual return on plan assets | 66,761 | 59,754 | 17,356 | 16,023 | — | — | — | — | |||||||||||||||||||||||
Company contributions | 9,000 | 18,000 | 11,359 | 10,243 | 20,686 | 19,434 | 715 | 2,949 | |||||||||||||||||||||||
Plan participants' contributions | — | — | 1,583 | 2,134 | — | — | 448 | 632 | |||||||||||||||||||||||
Benefits paid | (35,266 | ) | (38,297 | ) | (11,237 | ) | (7,065 | ) | (20,686 | ) | (19,434 | ) | (1,163 | ) | (1,531 | ) | |||||||||||||||
Business acquisitions | — | — | — | 38,939 | — | — | — | — | |||||||||||||||||||||||
Settlements and curtailments | — | — | — | (6,776 | ) | — | — | — | (2,050 | ) | |||||||||||||||||||||
Currency translation | — | — | 3,204 | 6,111 | — | — | — | — | |||||||||||||||||||||||
Fair value of plan assets at end of year | 595,143 | 554,648 | 203,681 | 181,416 | — | — | — | — | |||||||||||||||||||||||
Funded status | $ | 75,591 | $ | (49,257 | ) | $ | (95,603 | ) | $ | (103,382 | ) | $ | (133,056 | ) | $ | (180,408 | ) | $ | (14,136 | ) | $ | (14,571 | ) | ||||||||
Amounts recognized in the balance sheets consist of: | |||||||||||||||||||||||||||||||
Assets and Liabilities: | |||||||||||||||||||||||||||||||
Other assets and deferred charges | $ | 75,591 | $ | — | $ | 2,976 | $ | 2,749 | $ | — | $ | — | $ | — | $ | — | |||||||||||||||
Accrued compensation and employee benefits | — | — | (1,970 | ) | (3,190 | ) | (10,161 | ) | (19,701 | ) | (971 | ) | (953 | ) | |||||||||||||||||
Other liabilities (deferred compensation) | — | (49,257 | ) | (96,609 | ) | (102,941 | ) | (122,895 | ) | (160,707 | ) | (13,165 | ) | (13,618 | ) | ||||||||||||||||
Total Assets and Liabilities | $ | 75,591 | $ | (49,257 | ) | $ | (95,603 | ) | $ | (103,382 | ) | $ | (133,056 | ) | $ | (180,408 | ) | $ | (14,136 | ) | $ | (14,571 | ) | ||||||||
Accumulated Other Comprehensive Loss (Earnings): | |||||||||||||||||||||||||||||||
Net actuarial losses (gains) | $ | 86,108 | $ | 223,753 | $ | 38,596 | $ | 41,125 | $ | (12,520 | ) | $ | 22,296 | $ | 799 | $ | 996 | ||||||||||||||
Prior service cost (credit) | 4,471 | 3,771 | 1,146 | 1,260 | 38,646 | 46,567 | (1,024 | ) | (1,506 | ) | |||||||||||||||||||||
Net asset at transition, other | — | — | (48 | ) | 3 | — | — | — | — | ||||||||||||||||||||||
Deferred taxes | (31,703 | ) | (79,634 | ) | (9,965 | ) | (10,761 | ) | (9,145 | ) | (24,103 | ) | 20 | 119 | |||||||||||||||||
Total Accumulated Other Comprehensive Loss (Earnings), net of tax | 58,876 | 147,890 | 29,729 | 31,627 | 16,981 | 44,760 | (205 | ) | (391 | ) | |||||||||||||||||||||
Net amount recognized at December 31, | $ | 134,467 | $ | 98,633 | $ | (65,874 | ) | $ | (71,755 | ) | $ | (116,075 | ) | $ | (135,648 | ) | $ | (14,341 | ) | $ | (14,962 | ) | |||||||||
Accumulated benefit obligations | $ | 482,181 | $ | 541,394 | $ | 280,763 | $ | 264,736 | $ | 93,153 | $ | 138,593 |