WELLS FARGO & COMPANY/MN | 2013 | FY | 3


Note 6: Loans and Allowance for Credit Losses       

The following table presents total loans outstanding by portfolio segment and class of financing receivable. Outstanding balances include a total net reduction of $6.4 billion and $7.4 billion at December 31, 2013 and December 31, 2012, respectively, for unearned income, net deferred loan fees, and unamortized discounts and premiums. Outstanding balances also include PCI loans net of any remaining purchase accounting adjustments. Information about PCI loans is presented separately in the “Purchased Credit-Impaired Loans” section of this Note.

            
       December 31,
(in millions)  2013 2012201120102009
Commercial:      
 Commercial and industrial$ 197,210 187,759 167,216 151,284 158,352
 Real estate mortgage  107,100 106,340 105,975 99,435 97,527
 Real estate construction  16,747 16,904 19,382 25,333 36,978
 Lease financing  12,034 12,424 13,117 13,094 14,210
 Foreign (1)  47,665 37,771 39,760 32,912 29,398
  Total commercial  380,756 361,198 345,450 322,058 336,465
Consumer:      
 Real estate 1-4 family first mortgage  258,497 249,900 228,894 230,235 229,536
 Real estate 1-4 family junior lien mortgage  65,914 75,465 85,991 96,149 103,708
 Credit card  26,870 24,640 22,836 22,260 24,003
 Automobile  50,808 45,998 43,508 43,516 42,624
 Other revolving credit and installment  42,954 42,373 42,952 43,049 46,434
  Total consumer  445,043 438,376 424,181 435,209 446,305
   Total loans$ 825,799 799,574 769,631 757,267 782,770
            

 

Loan Concentrations

Loan concentrations may exist when there are amounts loaned to borrowers engaged in similar activities or similar types of loans extended to a diverse group of borrowers that would cause them to be similarly impacted by economic or other conditions. At December 31, 2013 and 2012, we did not have concentrations representing 10% or more of our total loan portfolio in domestic commercial and industrial loans and lease financing by industry or CRE loans (real estate mortgage and real estate construction) by state or property type. Our real estate 1-4 family mortgage loans to borrowers in the state of California represented approximately 13% of total loans at both December 31, 2013 and 2012, of which 2% were PCI loans in both years. These California loans are generally diversified among the larger metropolitan areas in California, with no single area consisting of more than 3% of total loans. We continuously monitor changes in real estate values and underlying economic or market conditions for all geographic areas of our real estate 1-4 family mortgage portfolio as part of our credit risk management process.

Some of our real estate 1-4 family first and junior lien mortgage loans include an interest-only feature as part of the loan terms. These interest-only loans were approximately 15% of total loans at December 31, 2013, and 18% at December 31, 2012. Substantially all of these interest-only loans at origination were considered to be prime or near prime. We do not offer option adjustable-rate mortgage (ARM) products, nor do we offer variable-rate mortgage products with fixed payment amounts, commonly referred to within the financial services industry as negative amortizing mortgage loans. We acquired an option payment loan portfolio (Pick-a-Pay) from Wachovia at December 31, 2008. A majority of the portfolio was identified as PCI loans. Since the acquisition, we have reduced our exposure to the option payment portion of the portfolio through our modification efforts and loss mitigation actions. At December 31, 2013, approximately 3% of total loans remained with the payment option feature compared with 10% at December 31, 2008.

Our first and junior lien lines of credit products generally have a draw period of 10 years (with some up to 15 or 20 years) with variable interest rate and payment options during the draw period of (1) interest only or (2) 1.5% of total outstanding balance plus accrued interest. During the draw period, the borrower has the option of converting all or a portion of the line from a variable interest rate to a fixed rate with terms including interest-only payments for a fixed period between three to seven years or a fully amortizing payment with a fixed period between five to 30 years. At the end of the draw period, a line of credit generally converts to an amortizing payment schedule with repayment terms of up to 30 years based on the balance at time of conversion. At December 31, 2013, our lines of credit portfolio had an outstanding balance of $75.7 billion, of which $3.9 billion, or 5%, is in its amortization period, another $11.6 billion, or 15%, of our total outstanding balance, will reach their end of draw period during 2014 through 2015, $22.8 billion, or 30%, during 2016 through 2018, and $37.4 billion, or 50%, will convert in subsequent years. This portfolio had unfunded credit commitments of $73.6 billion at December 31, 2013. The lines that enter their amortization period may experience higher delinquencies and higher loss rates than the ones in their draw period. At December 31, 2013, $274 million, or 7%, of outstanding lines of credit that are in their amortization period were 30 or more days past due, compared with $1.5 billion, or 2%, for lines in their draw period. We have considered this increased inherent risk in our allowance for credit loss estimate. In anticipation of our borrowers reaching the end of their contractual commitment, we have created a program to inform, educate and help these borrowers transition from interest-only to fully-amortizing payments or full repayment. We monitor the performance of the borrowers moving through the program in an effort to refine our ongoing program strategy.

Loan Purchases, Sales, and Transfers

The following table summarizes the proceeds paid or received for purchases and sales of loans and transfers from loans held for investment to mortgages/loans held for sale at lower of cost or market. This loan activity primarily includes loans purchased and sales of whole loan or participating interests, whereby we receive or transfer a portion of a loan after origination. The table excludes PCI loans and loans recorded at fair value, including loans originated for sale because their loan activity normally does not impact the allowance for credit losses.

              
      Year ended December 31,
       2013  2012
(in millions)Commercial Consumer Total Commercial Consumer Total
Purchases (1)$ 10,914 581 11,495  12,280 167 12,447
Sales  (6,740) (514) (7,254)  (5,840) (840) (6,680)
Transfers to MHFS/LHFS (1)  (258) (11) (269)  (84) (21) (105)
          
              

Commitments to Lend

A commitment to lend is a legally binding agreement to lend funds to a customer, usually at a stated interest rate, if funded, and for specific purposes and time periods. We generally require a fee to extend such commitments. Certain commitments are subject to loan agreements with covenants regarding the financial performance of the customer or borrowing base formulas on an ongoing basis that must be met before we are required to fund the commitment. We may reduce or cancel consumer commitments, including home equity lines and credit card lines, in accordance with the contracts and applicable law.

We may, as a representative for other lenders, advance funds or provide for the issuance of letters of credit under syndicated loan or letter of credit agreements. Any advances are generally repaid in less than a week and would normally require default of both the customer and another lender to expose us to loss. These temporary advance arrangements totaled approximately $87 billion at December 31, 2013.

We issue commercial letters of credit to assist customers in purchasing goods or services, typically for international trade. At December 31, 2013 and 2012, we had $1.2 billion and $1.5 billion, respectively, of outstanding issued commercial letters of credit. We also originate multipurpose lending commitments under which borrowers have the option to draw on the facility for different purposes in one of several forms, including a standby letter of credit. See Note 14 for additional information on standby letters of credit.

When we make commitments, we are exposed to credit risk. The maximum credit risk for these commitments will generally be lower than the contractual amount because a significant portion of these commitments are expected to expire without being used by the customer. In addition, we manage the potential risk in commitments to lend by limiting the total amount of commitments, both by individual customer and in total, by monitoring the size and maturity structure of these commitments and by applying the same credit standards for these commitments as for all of our credit activities.

For certain loans and commitments to lend, we may require collateral or a guarantee, based on our assessment of a customer's credit risk. We may require various types of collateral, including commercial and consumer real estate, autos, other short-term liquid assets such as accounts receivable or inventory and long-lived asset, such as equipment and other business assets. Collateral requirements for each loan or commitment may vary according to the specific credit underwriting, including terms and structure of loans funded immediately or under a commitment to fund at a later date.

 

The contractual amount of our unfunded credit commitments, including unissued standby and commercial letters of credit, is summarized by portfolio segment and class of financing receivable in the following table. The table excludes standby and commercial letters of credit issued under the terms of our commitments and temporary advance commitments on behalf of other lenders.

 

         
      Dec. 31,Dec. 31,
(in millions)  2013 2012
Commercial:   
 Commercial and industrial$ 238,962 215,626
 Real estate mortgage  5,910 6,165
 Real estate construction  12,593 9,109
 Foreign  12,216 8,423
  Total commercial  269,681 239,323
Consumer:   
 Real estate 1-4 family first mortgage  32,908 42,657
 Real estate 1-4 family   
  junior lien mortgage  47,668 50,934
 Credit card  78,961 70,960
 Other revolving credit and installment  24,213 19,791
  Total consumer  183,750 184,342
   Total unfunded   
    credit commitments$ 453,431 423,665

Allowance for Credit Losses

The allowance for credit losses consists of the allowance for loan losses and the allowance for unfunded credit commitments. Changes in the allowance for credit losses were:

             
       Year ended December 31,
(in millions)   2013  2012 2011 2010 2009
Balance, beginning of year$ 17,477  19,668 23,463 25,031 21,711
Provision for credit losses  2,309  7,217 7,899 15,753 21,668
Interest income on certain impaired loans (1)  (264)  (315) (332) (266) -
Loan charge-offs:       
 Commercial:       
  Commercial and industrial  (715)  (1,306) (1,598) (2,775) (3,365)
  Real estate mortgage   (190)  (382) (636) (1,151) (670)
  Real estate construction  (28)  (191) (351) (1,189) (1,063)
  Lease financing  (33)  (24) (38) (120) (229)
  Foreign  (27)  (111) (173) (198) (237)
   Total commercial   (993)  (2,014) (2,796) (5,433) (5,564)
 Consumer:        
  Real estate 1-4 family first mortgage  (1,439)  (3,013) (3,883) (4,900) (3,318)
  Real estate 1-4 family junior lien mortgage  (1,578)  (3,437) (3,763) (4,934) (4,812)
  Credit card  (1,022)  (1,101) (1,449) (2,396) (2,708)
  Automobile  (625)  (651) (799) (1,308) (2,063)
  Other revolving credit and installment  (753)  (757) (925) (1,129) (1,360)
   Total consumer  (5,417)  (8,959) (10,819) (14,667) (14,261)
    Total loan charge-offs  (6,410)  (10,973) (13,615) (20,100) (19,825)
Loan recoveries:       
 Commercial:       
  Commercial and industrial  380  461 419 427 254
  Real estate mortgage   227  163 143 68 33
  Real estate construction   137  124 146 110 16
  Lease financing  16  19 24 20 20
  Foreign  27  32 45 53 40
   Total commercial   787  799 777 678 363
 Consumer:        
  Real estate 1-4 family first mortgage  245  157 405 522 185
  Real estate 1-4 family junior lien mortgage  269  259 218 211 174
  Credit card  126  185 251 218 180
  Automobile  321  362 439 499 564
  Other revolving credit and installment   153  177 226 219 191
   Total consumer  1,114  1,140 1,539 1,669 1,294
    Total loan recoveries  1,901  1,939 2,316 2,347 1,657
     Net loan charge-offs (2)  (4,509)  (9,034) (11,299) (17,753) (18,168)
Allowances related to business combinations/other (3)  (42)  (59) (63) 698 (180)
Balance, end of year$ 14,971  17,477 19,668 23,463 25,031
Components:        
 Allowance for loan losses$ 14,502  17,060 19,372 23,022 24,516
 Allowance for unfunded credit commitments  469  417 296 441 515
  Allowance for credit losses (4)$ 14,971  17,477 19,668 23,463 25,031
Net loan charge-offs as a percentage of average total loans (2)  0.56% 1.17 1.49 2.30 2.21
Allowance for loan losses as a percentage of total loans (4)  1.76  2.13 2.52 3.04 3.13
Allowance for credit losses as a percentage of total loans (4)  1.81  2.19 2.56 3.10 3.20
             

The following table summarizes the activity in the allowance for credit losses by our commercial and consumer portfolio segments.

            
     Year ended December 31,
        2013    2012
(in millions)CommercialConsumerTotal CommercialConsumerTotal
Balance, beginning of period$ 5,714 11,763 17,477  6,358 13,310 19,668
 Provision for credit losses  671 1,638 2,309  666 6,551 7,217
 Interest income on certain impaired loans   (54) (210) (264)  (95) (220) (315)
            
 Loan charge-offs  (993) (5,417) (6,410)  (2,014) (8,959) (10,973)
 Loan recoveries  787 1,114 1,901  799 1,140 1,939
  Net loan charge-offs  (206) (4,303) (4,509)  (1,215) (7,819) (9,034)
 Allowance related to business combinations/other  (22) (20) (42)  - (59) (59)
Balance, end of period$ 6,103 8,868 14,971  5,714 11,763 17,477
            

The following table disaggregates our allowance for credit losses and recorded investment in loans by impairment methodology.

            
     Allowance for credit losses Recorded investment in loans
(in millions) CommercialConsumerTotal CommercialConsumerTotal
            
December 31, 2013        
            
Collectively evaluated (1)$ 4,921 5,011 9,932  372,918 398,084 771,002
Individually evaluated (2)  1,156 3,853 5,009  5,334 22,736 28,070
PCI (3)  26 4 30  2,504 24,223 26,727
 Total$ 6,103 8,868 14,971  380,756 445,043 825,799
            
December 31, 2012 
        
Collectively evaluated (1)$ 3,951 7,524 11,475  349,035 389,559 738,594
Individually evaluated (2)  1,675 4,210 5,885  8,186 21,826 30,012
PCI (3)  88 29 117  3,977 26,991 30,968
 Total$ 5,714 11,763 17,477  361,198 438,376 799,574
            

 

Credit Quality

We monitor credit quality by evaluating various attributes and utilize such information in our evaluation of the appropriateness of the allowance for credit losses. The following sections provide the credit quality indicators we most closely monitor. The credit quality indicators are generally based on information as of our financial statement date, with the exception of updated Fair Isaac Corporation (FICO) scores and updated loan-to-value (LTV)/combined LTV (CLTV), which are obtained at least quarterly. Generally, these indicators are updated in the second month of each quarter, with updates no older than September 30, 2013. See the “Purchased Credit-Impaired Loans” section of this Note for credit quality information on our PCI portfolio.

Commercial Credit Quality Indicators In addition to monitoring commercial loan concentration risk, we manage a consistent process for assessing commercial loan credit quality. Generally, commercial loans are subject to individual risk assessment using our internal borrower and collateral quality ratings. Our ratings are aligned to Pass and Criticized categories. The Criticized category includes Special Mention, Substandard, and Doubtful categories which are defined by bank regulatory agencies.

The following table provides a breakdown of outstanding commercial loans by risk category. Of the $12.7 billion in criticized commercial real estate (CRE) loans at December 31, 2013, $2.7 billion has been placed on nonaccrual status and written down to net realizable collateral value. CRE loans have a high level of monitoring in place to manage these assets and mitigate loss exposure.

            
     CommercialRealReal   
      andestateestateLease  
(in millions) industrialmortgageconstructionfinancingForeignTotal
            
December 31, 2013       
            
By risk category:      
 Pass$ 182,072 94,992 14,594 11,577 44,208 347,443
 Criticized  14,923 10,972 1,720 457 2,737 30,809
  Total commercial loans (excluding PCI)  196,995 105,964 16,314 12,034 46,945 378,252
Total commercial PCI loans (carrying value)  215 1,136 433 - 720 2,504
   Total commercial loans $ 197,210 107,100 16,747 12,034 47,665 380,756
            
December 31, 2012       
            
By risk category:      
 Pass$ 169,293 87,183 12,224 11,787 35,380 315,867
 Criticized  18,207 17,187 3,803 637 1,520 41,354
  Total commercial loans (excluding PCI)  187,500 104,370 16,027 12,424 36,900 357,221
Total commercial PCI loans (carrying value)  259 1,970 877 - 871 3,977
   Total commercial loans $ 187,759 106,340 16,904 12,424 37,771 361,198
            

The following table provides past due information for commercial loans, which we monitor as part of our credit risk management practices.

            
     CommercialRealReal   
      and estateestateLease  
(in millions)industrialmortgageconstructionfinancingForeignTotal
            
December 31, 2013       
            
By delinquency status:       
 Current-29 DPD and still accruing$ 195,908 103,139 15,698 11,972 46,898 373,615
 30-89 DPD and still accruing  338 538 103 33 7 1,019
 90+ DPD and still accruing  11 35 97 - - 143
Nonaccrual loans  738 2,252 416 29 40 3,475
  Total commercial loans (excluding PCI)  196,995 105,964 16,314 12,034 46,945 378,252
Total commercial PCI loans (carrying value)  215 1,136 433 - 720 2,504
   Total commercial loans$ 197,210 107,100 16,747 12,034 47,665 380,756
            
December 31, 2012       
            
By delinquency status:       
 Current-29 DPD and still accruing$ 185,614 100,317 14,861 12,344 36,837 349,973
 30-89 DPD and still accruing  417 503 136 53 12 1,121
 90+ DPD and still accruing  47 228 27 - 1 303
Nonaccrual loans  1,422 3,322 1,003 27 50 5,824
  Total commercial loans (excluding PCI)  187,500 104,370 16,027 12,424 36,900 357,221
Total commercial PCI loans (carrying value)  259 1,970 877 - 871 3,977
   Total commercial loans$ 187,759 106,340 16,904 12,424 37,771 361,198
            

Consumer Credit Quality Indicators We have various classes of consumer loans that present unique risks. Loan delinquency, FICO credit scores and LTV for loan types are common credit quality indicators that we monitor and utilize in our evaluation of the appropriateness of the allowance for credit losses for the consumer portfolio segment.

Many of our loss estimation techniques used for the allowance for credit losses rely on delinquency-based models; therefore, delinquency is an important indicator of credit quality and the establishment of our allowance for credit losses. The following table provides the outstanding balances of our consumer portfolio by delinquency status.

 

            
      Real estateReal estate  Other 
      1-4 family1-4 family  revolving 
      first junior lienCredit credit and 
(in millions) mortgagemortgagecardAutomobileinstallmentTotal
            
December 31, 2013       
            
By delinquency status:      
 Current-29 DPD$ 193,361 64,194 26,203 49,699 31,866 365,323
 30-59 DPD  2,784 461 202 852 178 4,477
 60-89 DPD  1,157 253 144 186 111 1,851
 90-119 DPD  587 182 124 66 76 1,035
 120-179 DPD  747 216 196 4 20 1,183
 180+ DPD  5,024 485 1 1 7 5,518
Government insured/guaranteed loans (1)  30,737 - - - 10,696 41,433
 Total consumer loans (excluding PCI)  234,397 65,791 26,870 50,808 42,954 420,820
Total consumer PCI loans (carrying value)  24,100 123 - - - 24,223
  Total consumer loans$ 258,497 65,914 26,870 50,808 42,954 445,043
            
December 31, 2012       
            
By delinquency status:      
 Current-29 DPD$ 179,870 73,256 23,976 44,973 29,546 351,621
 30-59 DPD  3,295 577 211 798 168 5,049
 60-89 DPD  1,528 339 143 164 108 2,282
 90-119 DPD  853 265 122 57 73 1,370
 120-179 DPD  1,141 358 187 5 28 1,719
 180+ DPD  6,655 518 1 1 4 7,179
Government insured/guaranteed loans (1)  29,719 - - - 12,446 42,165
 Total consumer loans (excluding PCI)  223,061 75,313 24,640 45,998 42,373 411,385
Total consumer PCI loans (carrying value)  26,839 152 - - - 26,991
  Total consumer loans$ 249,900 75,465 24,640 45,998 42,373 438,376
            

Of the $7.7 billion of consumer loans not government insured/guaranteed that are 90 days or more past due at December 31, 2013, $902 million was accruing, compared with $10.3 billion past due and $1.1 billion accruing at December 31, 2012.

Real estate 1-4 family first mortgage loans 180 days or more past due totaled $5.0 billion, or 2.1% of total first mortgages (excluding PCI), at December 31, 2013, compared with $6.7 billion, or 3.0%, at December 31, 2012.

The following table provides a breakdown of our consumer portfolio by updated FICO. We obtain FICO scores at loan origination and the scores are updated at least quarterly. The majority of our portfolio is underwritten with a FICO score of 680 and above. FICO is not available for certain loan types and may not be obtained if we deem it unnecessary due to strong collateral and other borrower attributes, primarily securities-based margin loans of $5.0 billion at December 31, 2013, and $5.4 billion at December 31, 2012.

            
      Real estateReal estate  Other 
      1-4 family1-4 family  revolving 
      first junior lienCredit credit and 
(in millions) mortgagemortgagecardAutomobileinstallmentTotal
            
December 31, 2013       
            
By updated FICO:      
 < 600$ 14,128 5,047 2,404 8,400 956 30,935
 600-639  9,030 3,247 2,175 5,925 1,015 21,392
 640-679  14,917 5,984 4,176 8,827 2,156 36,060
 680-719  24,336 10,042 5,398 8,992 3,914 52,682
 720-759  32,991 13,575 5,530 6,546 5,263 63,905
 760-799  72,062 19,238 4,535 6,313 6,828 108,976
 800+  33,311 7,705 2,408 5,397 5,127 53,948
No FICO available  2,885 953 244 408 1,992 6,482
FICO not required  - - - - 5,007 5,007
Government insured/guaranteed loans (1)  30,737 - - - 10,696 41,433
  Total consumer loans (excluding PCI)  234,397 65,791 26,870 50,808 42,954 420,820
Total consumer PCI loans (carrying value)  24,100 123 - - - 24,223
   Total consumer loans $ 258,497 65,914 26,870 50,808 42,954 445,043
            
December 31, 2012       
            
By updated FICO:      
 < 600$ 17,662 6,122 2,314 7,928 1,163 35,189
 600-639  10,208 3,660 1,961 5,451 952 22,232
 640-679  15,764 6,574 3,772 8,142 2,011 36,263
 680-719  24,725 11,361 4,990 7,949 3,691 52,716
 720-759  31,502 15,992 5,114 5,787 4,942 63,337
 760-799  63,946 21,874 4,109 5,400 6,971 102,300
 800+  26,044 8,526 2,223 4,443 1,912 43,148
No FICO available  3,491 1,204 157 898 2,882 8,632
FICO not required  - - - - 5,403 5,403
Government insured/guaranteed loans (1)  29,719 - - - 12,446 42,165
  Total consumer loans (excluding PCI)  223,061 75,313 24,640 45,998 42,373 411,385
Total consumer PCI loans (carrying value)  26,839 152 - - - 26,991
   Total consumer loans $ 249,900 75,465 24,640 45,998 42,373 438,376
            

LTV refers to the ratio comparing the loan's unpaid principal balance to the property's collateral value. CLTV refers to the combination of first mortgage and junior lien mortgage (including unused line amounts for credit line products) ratios. LTVs and CLTVs are updated quarterly using a cascade approach which first uses values provided by automated valuation models (AVMs) for the property. If an AVM is not available, then the value is estimated using the original appraised value adjusted by the change in Home Price Index (HPI) for the property location. If an HPI is not available, the original appraised value is used. The HPI value is normally the only method considered for high value properties, generally with an original value of $1 million or more, as the AVM values have proven less accurate for these properties.

The following table shows the most updated LTV and CLTV distribution of the real estate 1-4 family first and junior lien mortgage loan portfolios. We consider the trends in residential real estate markets as we monitor credit risk and establish our allowance for credit losses. LTV does not necessarily reflect the likelihood of performance of a given loan, but does provide an indication of collateral value. In the event of a default, any loss should be limited to the portion of the loan amount in excess of the net realizable value of the underlying real estate collateral value. Certain loans do not have an LTV or CLTV primarily due to industry data availability and portfolios acquired from or serviced by other institutions.

             
      December 31, 2013 December 31, 2012
      Real estateReal estate  Real estateReal estate 
      1-4 family1-4 family  1-4 family1-4 family 
      first junior lien  first junior lien 
      mortgagemortgage  mortgagemortgage 
(in millions) by LTVby CLTVTotal by LTVby CLTVTotal
By LTV/CLTV:       
 0-60%$ 74,046 13,636 87,682  56,247 12,170 68,417
 60.01-80%  80,187 17,154 97,341  69,759 15,168 84,927
 80.01-100%  30,843 16,272 47,115  34,830 18,038 52,868
 100.01-120% (1)  10,678 9,992 20,670  17,004 13,576 30,580
 > 120% (1)  6,306 7,369 13,675  13,529 14,610 28,139
No LTV/CLTV available  1,600 1,368 2,968  1,973 1,751 3,724
Government insured/guaranteed loans (2)  30,737 - 30,737  29,719 - 29,719
  Total consumer loans (excluding PCI)  234,397 65,791 300,188  223,061 75,313 298,374
Total consumer PCI loans (carrying value)  24,100 123 24,223  26,839 152 26,991
   Total consumer loans$ 258,497 65,914 324,411  249,900 75,465 325,365
             

 

 

Nonaccrual Loans The following table provides loans on nonaccrual status. PCI loans are excluded from this table because they continue to earn interest from accretable yield, independent of performance in accordance with their contractual terms.

 

         
      Dec. 31,Dec. 31,
(in millions)  2013 2012
Commercial:   
 Commercial and industrial$ 738 1,422
 Real estate mortgage  2,252 3,322
 Real estate construction  416 1,003
 Lease financing  29 27
 Foreign  40 50
  Total commercial (1)  3,475 5,824
Consumer:   
 Real estate 1-4 family first mortgage (2) 9,799 11,455
 Real estate 1-4 family junior lien mortgage 2,188 2,922
 Automobile  173 245
 Other revolving credit and installment 33 40
  Total consumer  12,193 14,662
   Total nonaccrual loans  
    (excluding PCI)$ 15,668 20,486
         

LOANS 90 Days OR MORE Past Due and Still Accruing Certain loans 90 days or more past due as to interest or principal are still accruing, because they are (1) well-secured and in the process of collection or (2) real estate 1-4 family mortgage loans or consumer loans exempt under regulatory rules from being classified as nonaccrual until later delinquency, usually 120 days past due. PCI loans of $4.5 billion at December 31, 2013, and $6.0 billion at December 31, 2012, are not included in these past due and still accruing loans even though they are 90 days or more contractually past due. These PCI loans are considered to be accruing because they continue to earn interest from accretable yield, independent of performance in accordance with their contractual terms. Loans 90 days or more past due and still accruing whose repayments are predominantly insured by the FHA or guaranteed by the VA for mortgages and the U.S. Department of Education for student loans under the FFELP were $22.2 billion at December 31, 2013, up from $21.8 billion at December 31, 2012.

The following table shows non-PCI loans 90 days or more past due and still accruing by class for loans not government insured/guaranteed.

         
      December 31,
(in millions) 2013 2012
Loan 90 days or more past due and still accruing:   
Total (excluding PCI):$ 23,21923,245
 Less: FHA insured/VA guaranteed (1)(2) 21,27420,745
 Less: Student loans guaranteed   
  under the FFELP (3)  9001,065
   Total, not government    
    insured/guaranteed$ 1,0451,435
         
By segment and class, not government    
 insured/guaranteed:  
Commercial:   
 Commercial and industrial$ 1147
 Real estate mortgage  35228
 Real estate construction  9727
 Foreign  -1
  Total commercial  143303
Consumer:   
 Real estate 1-4 family first mortgage (2)  354564
 Real estate 1-4 family junior lien mortgage (2) 86133
 Credit card  321310
 Automobile  5540
 Other revolving credit and installment  8685
  Total consumer  9021,132
   Total, not government    
    insured/guaranteed$ 1,0451,435
         

Impaired Loans The table below summarizes key information for impaired loans. Our impaired loans predominantly include loans on nonaccrual status in the commercial portfolio segment and loans modified in a TDR, whether on accrual or nonaccrual status. These impaired loans generally have estimated losses which are included in the allowance for credit losses. We have impaired loans with no allowance for credit losses when loss content has been previously recognized through charge-offs and we do not anticipate additional charge-offs or losses, or certain loans are currently performing in accordance with their terms and for which no loss has been estimated. Impaired loans exclude PCI loans. The table below includes trial modifications that totaled $650 million at December 31, 2013, and $705 million at December 31, 2012.

For additional information on our impaired loans and allowance for credit losses, see Note 1.

          
       Recorded investment 
        Impaired loans 
      Unpaid  with relatedRelated
      principalImpairedallowance forallowance for
(in millions) balance loanscredit lossescredit losses
          
December 31, 2013     
          
Commercial:      
 Commercial and industrial$ 2,016 1,274 1,024 223
 Real estate mortgage  4,269 3,375 3,264 819
 Real estate construction  946 615 589 101
 Lease financing  71 33 33 8
 Foreign  44 37 37 5
  Total commercial (1)  7,346 5,334 4,947 1,156
Consumer:     
 Real estate 1-4 family first mortgage  22,450 19,500 13,896 3,026
 Real estate 1-4 family junior lien mortgage  3,130 2,582 2,092 681
 Credit card  431 431 431 132
 Automobile  245 189 95 11
 Other revolving credit and installment  44 34 27 3
  Total consumer (2)  26,300 22,736 16,541 3,853
   Total impaired loans (excluding PCI) $ 33,646 28,070 21,488 5,009
          
December 31, 2012     
          
Commercial:      
 Commercial and industrial$ 3,331 2,086 2,086 353
 Real estate mortgage  5,766 4,673 4,537 1,025
 Real estate construction  1,975 1,345 1,345 276
 Lease financing  54 39 39 11
 Foreign  109 43 43 9
  Total commercial (1)  11,235 8,186 8,050 1,674
Consumer:     
 Real estate 1-4 family first mortgage  21,293 18,472 15,224 3,074
 Real estate 1-4 family junior lien mortgage  2,855 2,483 2,070 859
 Credit card  531 531 531 244
 Automobile  314 314 314 27
 Other revolving credit and installment  27 26 26 6
  Total consumer (2)  25,020 21,826 18,165 4,210
   Total impaired loans (excluding PCI) $ 36,255 30,012 26,215 5,884
          

 

Commitments to lend additional funds on loans whose terms have been modified in a TDR amounted to $407 million and $421 million at December 31, 2013 and 2012, respectively.

The following tables provide the average recorded investment in impaired loans and the amount of interest income recognized on impaired loans by portfolio segment and class.

              
       Year ended December 31,
        2013   2012   2011
      AverageRecognized AverageRecognized AverageRecognized
      recordedinterest recordedinterest recordedinterest
(in millions) investmentincome investmentincome investmentincome
Commercial:          
 Commercial and industrial$ 1,475 94  2,281 111  3,282 105
 Real estate mortgage  3,842 141  4,821 119  5,308 80
 Real estate construction  966 35  1,818 61  2,481 70
 Lease financing  38 1  57 1  80 -
 Foreign  33 -  36 1  29 -
  Total commercial  6,354 271  9,013 293  11,180 255
Consumer:         
 Real estate 1-4 family first mortgage  19,419 973  15,750 803  13,592 700
 Real estate 1-4 family         
  junior lien mortgage  2,498 143  2,193 80  1,962 76
 Credit card  480 57  572 63  594 21
 Automobile  232 29  299 42  244 26
 Other revolving credit and installment  30 3  25 2  26 1
  Total consumer (1)  22,659 1,205  18,839 990  16,418 824
   Total impaired loans (excluding PCI)$ 29,013 1,476  27,852 1,283  27,598 1,079
              

         
     Year ended December 31,
(in millions)  2013 2012 2011
Average recorded investment in impaired loans$ 29,013 27,852 27,598
Interest income:    
Cash basis of accounting$ 426 316 180
Other (2)  1,050 967 899
 Total interest income$ 1,476 1,283 1,079
         

TROUBLED DEBT RESTRUCTURINGs (TDRs) When, for economic or legal reasons related to a borrower's financial difficulties, we grant a concession for other than an insignificant period of time to a borrower that we would not otherwise consider, the related loan is classified as a TDR. We do not consider any loans modified through a loan resolution such as foreclosure or short sale to be a TDR.

We may require some borrowers experiencing financial difficulty to make trial payments generally for a period of three to four months, according to the terms of a planned permanent modification, to determine if they can perform according to those terms. These arrangements represent trial modifications, which we classify and account for as TDRs. While loans are in trial payment programs, their original terms are not considered modified and they continue to advance through delinquency status and accrue interest according to their original terms. The planned modifications for these arrangements predominantly involve interest rate reductions or other interest rate concessions; however, the exact concession type and resulting financial effect are usually not finalized and do not take effect until the loan is permanently modified. The trial period terms are developed in accordance with our proprietary programs or the U.S. Treasury's Making Homes Affordable programs for real estate 1-4 family first lien (i.e. Home Affordable Modification Program – HAMP) and junior lien (i.e. Second Lien Modification Program – 2MP) mortgage loans.

At December 31, 2013, the loans in trial modification period were $253 million under HAMP, $45 million under 2MP and $352 million under proprietary programs, compared with $402 million, $45 million and $258 million at December 31, 2012, respectively. Trial modifications with a recorded investment of $286 million at December 31, 2013, and $276 million at December 31, 2012, were accruing loans and $364 million and $429 million, respectively, were nonaccruing loans. Our experience is that most of the mortgages that enter a trial payment period program are successful in completing the program requirements and are then permanently modified at the end of the trial period. Our allowance process considers the impact of those modifications that are probable to occur.

The following table summarizes our TDR modifications for the periods presented by primary modification type and includes the financial effects of these modifications. For those loans that modify more than once, the table reflects each modification that occurred during the period.

 

 
                
      Primary modification type (1) Financial effects of modifications
            Weighted Recorded
            average investment
       Interest    interest related to
       rateOther  Charge-rate interest rate
(in millions)Principal (2)reductionconcessions (3)Total offs (4)reduction reduction (5)
                
Year ended December 31, 2013         
Commercial:           
 Commercial and industrial$ 4 176 1,081 1,261  17 4.71%$ 176
 Real estate mortgage  33 307 1,391 1,731  8 1.66   308
 Real estate construction  - 12 381 393  4 1.07   12
 Lease financing  - - - -  - -   -
 Foreign  15 1 - 16  - -   1
  Total commercial  52 496 2,853 3,401  29 2.72   497
Consumer:           
 Real estate 1-4 family first mortgage  1,143 1,170 3,681 5,994  233 2.64   2,019
 Real estate 1-4 family junior lien mortgage  103 181 472 756  42 3.33   276
 Credit card  - 182 - 182  - 10.38   182
 Automobile  3 12 97 112  34 7.66   12
 Other revolving credit and installment  - 10 12 22  - 4.87   10
 Trial modifications (6)  - - 50 50  - -   -
  Total consumer  1,249 1,555 4,312 7,116  309 3.31   2,499
   Total$ 1,301 2,051 7,165 10,517  338 3.21%$ 2,996
                
Year ended December 31, 2012         
Commercial:           
 Commercial and industrial$ 11 35 1,370 1,416  40 1.60%$ 38
 Real estate mortgage  47 219 1,907 2,173  12 1.57   226
 Real estate construction  12 19 531 562  10 1.69   19
 Lease financing  - - 4 4  - -   -
 Foreign  - - 19 19  - -   -
  Total commercial  70 273 3,831 4,174  62 1.58   283
Consumer:           
 Real estate 1-4 family first mortgage  1,371 1,302 5,822 8,495  547 3.00   2,379
 Real estate 1-4 family junior lien mortgage  79 244 756 1,079  512 3.70   313
 Credit card  - 241 - 241  - 10.85   241
 Automobile   5 54 265 324  50 6.90   56
 Other revolving credit and installment  - 1 22 23  5 4.29   2
 Trial modifications (6)  - - 666 666  - -   -
  Total consumer  1,455 1,842 7,531 10,828  1,114 3.78   2,991
   Total$ 1,525 2,115 11,362 15,002  1,176 3.59%$ 3,274
                
Year ended December 31, 2011         
Commercial:           
 Commercial and industrial$ 166 64 2,412 2,642  84 3.13%$ 69
 Real estate mortgage  113 146 1,894 2,153  24 1.46   160
 Real estate construction  29 114 421 564  26 0.81   125
 Lease financing  - - 57 57  - -   -
 Foreign  - - 22 22  - -   -
  Total commercial  308 324 4,806 5,438  134 1.55   354
Consumer:           
 Real estate 1-4 family first mortgage  1,629 1,908 934 4,471  293 3.27   3,322
 Real estate 1-4 family junior lien mortgage  98 559 197 854  28 4.34   654
 Credit card  - 336 - 336  2 10.77   260
 Automobile   73 115 3 191  23 6.39   177
 Other revolving credit and installment  1 4 4 9  1 5.00   4
 Trial modifications (6)  - - 651 651  - -   -
  Total consumer  1,801 2,922 1,789 6,512  347 4.00   4,417
   Total$ 2,109 3,246 6,595 11,950  481 3.82%$ 4,771
                
(1) Amounts represent the recorded investment in loans after recognizing the effects of the TDR, if any. TDRs may have multiple types of concessions, but are presented only once in the first modification type based on the order presented in the table above. The reported amounts include loans remodified of $3.1 billion, $3.9 billion and $496 million, for the years ended December 31, 2013, 2012 and 2011, respectively, which reflect the impact of the prospective adoption of the OCC guidance issued in 2012.
(2)Principal modifications include principal forgiveness at the time of the modification, contingent principal forgiveness granted over the life of the loan based on borrower performance, and principal that has been legally separated and deferred to the end of the loan, with a zero percent contractual interest rate.
(3)Other concessions include loan renewals, term extensions and other interest and noninterest adjustments, but exclude modifications that also forgive principal and/or reduce the interest rate. Years ended December 2013 and 2012 includes $4.0 billion and $5.2 billion of consumer loans discharged in bankruptcy, respectively, as a result of the OCC guidance implementation. The OCC guidance issued in third quarter 2012 required consumer loans discharged in bankruptcy to be classified as TDRs, as well as written down to net realizable collateral value.
(4)Charge-offs include write-downs of the investment in the loan in the period it is contractually modified. The amount of charge-off will differ from the modification terms if the loan has been charged down prior to the modification based on our policies. In addition, there may be cases where we have a charge-off/down with no legal principal modification. Modifications resulted in legally forgiving principal (actual, contingent or deferred) of $393 million, $495 million and $577 million for the years ended December 31, 2013, 2012 and 2011, respectively.
(5)Reflects the effect of reduced interest rates on loans with principal or interest rate reduction primary modification type.
(6)Trial modifications are granted a delay in payments due under the original terms during the trial payment period. However, these loans continue to advance through delinquency status and accrue interest according to their original terms. Any subsequent permanent modification generally includes interest rate related concessions; however, the exact concession type and resulting financial effect are usually not known until the loan is permanently modified. Trial modifications for the period are presented net of previously reported trial modifications that became permanent in the current period.
  

The table below summarizes permanent modification TDRs that have defaulted in the current period within 12 months of their permanent modification date. We are reporting these defaulted TDRs based on a payment default definition of 90 days past due for the commercial portfolio segment and 60 days past due for the consumer portfolio segment.

         
        
      Recorded investment of defaults
       Year ended December 31,
(in millions)  2013 20122011
Commercial:    
 Commercial and industrial$ 234 379 216
 Real estate mortgage  303 579 331
 Real estate construction  70 261 69
 Lease financing  - 1 1
 Foreign  1 - 1
  Total commercial  608 1,220 618
Consumer:    
 Real estate 1-4 family first mortgage  370 567 1,110
 Real estate 1-4 family junior lien mortgage 34 55 137
 Credit card  59 94 156
 Automobile  18 55 110
 Other revolving credit and installment 1 1 3
  Total consumer  482 772 1,516
   Total$ 1,090 1,992 2,134
    

Purchased Credit-Impaired Loans

Substantially all of our PCI loans were acquired from Wachovia on December 31, 2008. The following table presents PCI loans net of any remaining purchase accounting adjustments. Real estate 1-4 family first mortgage PCI loans are predominantly Pick-a-Pay loans.

 

         
      December 31,
(in millions)  2013 2012 2008
Commercial:     
 Commercial and industrial$ 215 259 4,580
 Real estate mortgage  1,136 1,970 5,803
 Real estate construction  433 877 6,462
 Foreign  720 871 1,859
  Total commercial  2,504 3,977 18,704
Consumer:    
 Real estate 1-4 family first mortgage  24,100 26,839 39,214
 Real estate 1-4 family junior lien mortgage  123 152 728
 Automobile  - - 151
  Total consumer  24,223 26,991 40,093
   Total PCI loans (carrying value)$ 26,727 30,968 58,797
Total PCI loans (unpaid principal balance)$ 38,229 45,174 98,182
         

Accretable Yield The excess of cash flows expected to be collected over the carrying value of PCI loans is referred to as the accretable yield and is recognized in interest income using an effective yield method over the remaining life of the loan, or pools of loans. The accretable yield is affected by:

 

The change in the accretable yield related to PCI loans is presented in the following table.

 

            
        Year ended December 31,
(in millions)  2013 2012 2011 2010 2009
Total, beginning of year$ 18,548 15,961 16,714 14,559 10,447
 Addition of accretable yield due to acquisitions  1 3 128 - -
 Accretion into interest income (1)  (1,833) (2,152) (2,206) (2,392) (2,601)
 Accretion into noninterest income due to sales (2)  (151) (5) (189) (43) (5)
 Reclassification from nonaccretable difference for loans with improving credit-related cash flows  971 1,141 373 3,399 441
 Changes in expected cash flows that do not affect nonaccretable difference (3)  (144) 3,600 1,141 1,191 6,277
Total, end of year$ 17,392 18,548 15,961 16,714 14,559
            

PCI Allowance Based on our regular evaluation of estimates of cash flows expected to be collected, we may establish an allowance for a PCI loan or pool of loans, with a charge to income though the provision for losses. The following table summarizes the changes in allowance for PCI loan losses.

 

        
      Other 
(in millions) CommercialPick-a-PayconsumerTotal
Balance, December 31, 2008$ - - - -
 Provision for losses due to credit deterioration  850 - 3 853
 Charge-offs   (520) - - (520)
Balance, December 31, 2009  330 - 3 333
 Provision for losses due to credit deterioration  712 - 59 771
 Charge-offs   (776) - (30) (806)
Balance, December 31, 2010  266 - 32 298
 Provision for losses due to credit deterioration  106 - 54 160
 Charge-offs   (207) - (20) (227)
Balance, December 31, 2011  165 - 66 231
 Provision for losses due to credit deterioration  25 - 7 32
 Charge-offs   (102) - (44) (146)
Balance, December 31, 2012  88 - 29 117
 Reversal of provision for losses  (52) - (16) (68)
 Charge-offs   (10) - (9) (19)
Balance, December 31, 2013$ 26 - 4 30
        

Commercial PCI Credit Quality Indicators The following

table provides a breakdown of commercial PCI loans by risk category.

           
     CommercialRealReal  
      andestateestate  
(in millions) industrialmortgageconstructionForeignTotal
           
December 31, 2013      
           
By risk category:     
 Pass$ 118 316 160 8 602
 Criticized  97 820 273 712 1,902
  Total commercial PCI loans$ 215 1,136 433 720 2,504
           
December 31, 2012      
      
By risk category:     
 Pass$ 95 341 207 255 898
 Criticized  164 1,629 670 616 3,079
  Total commercial PCI loans$ 259 1,970 877 871 3,977
           

The following table provides past due information for commercial PCI loans.

           
 CommercialRealReal  
      and estateestate  
(in millions) industrialmortgageconstructionForeignTotal
           
December 31, 2013      
           
By delinquency status:     
 Current-29 DPD and still accruing$ 210 1,052 355 632 2,249
 30-89 DPD and still accruing  5 41 2 - 48
 90+ DPD and still accruing  - 43 76 88 207
  Total commercial PCI loans$ 215 1,136 433 720 2,504
           
December 31, 2012      
           
By delinquency status:     
 Current-29 DPD and still accruing$ 235 1,804 699 704 3,442
 30-89 DPD and still accruing  1 26 51 - 78
 90+ DPD and still accruing  23 140 127 167 457
  Total commercial PCI loans$ 259 1,970 877 871 3,977
           

Consumer PCI Credit Quality Indicators Our consumer PCI loans were aggregated into several pools of loans at acquisition. Below, we have provided credit quality indicators based on the unpaid principal balance (adjusted for write-downs) of the individual loans included in the pool, but we have not allocated the remaining purchase accounting adjustments, which were established at a pool level. The following table provides the delinquency status of consumer PCI loans.

             
      December 31, 2013 December 31, 2012
      Real estateReal estate  Real estateReal estate 
      1-4 family1-4 family  1-4 family1-4 family 
      first junior lien  first junior lien 
(in millions) mortgagemortgageTotal mortgagemortgageTotal
By delinquency status:        
 Current-29 DPD and still accruing$ 20,712 171 20,883  22,304 198 22,502
 30-59 DPD and still accruing  2,185 8 2,193  2,587 11 2,598
 60-89 DPD and still accruing  1,164 4 1,168  1,361 7 1,368
 90-119 DPD and still accruing  457 2 459  650 6 656
 120-179 DPD and still accruing  517 4 521  804 7 811
 180+ DPD and still accruing  4,291 95 4,386  5,356 116 5,472
  Total consumer PCI loans (adjusted unpaid principal balance)$ 29,326 284 29,610  33,062 345 33,407
  Total consumer PCI loans (carrying value)$ 24,100 123 24,223  26,839 152 26,991
             

The following table provides FICO scores for consumer PCI loans.

             
      December 31, 2013 December 31, 2012
      Real estateReal estate  Real estateReal estate 
      1-4 family1-4 family  1-4 family1-4 family 
      first junior lien  first junior lien 
(in millions) mortgagemortgageTotal mortgagemortgageTotal
By FICO:   
 < 600$ 9,933 101 10,034  13,163 144 13,307
 600-639  6,029 60 6,089  6,673 68 6,741
 640-679  6,789 70 6,859  6,602 73 6,675
 680-719  3,732 35 3,767  3,635 39 3,674
 720-759  1,662 11 1,673  1,757 11 1,768
 760-799  865 5 870  874 6 880
 800+  198 1 199  202 1 203
No FICO available  118 1 119  156 3 159
  Total consumer PCI loans (adjusted unpaid principal balance)$ 29,326 284 29,610  33,062 345 33,407
  Total consumer PCI loans (carrying value)$ 24,100 123 24,223  26,839 152 26,991
             

The following table shows the distribution of consumer PCI loans by LTV for real estate 1-4 family first mortgages and by CLTV for real estate 1-4 family junior lien mortgages.

             
      December 31, 2013 December 31, 2012
     Real estateReal estate  Real estateReal estate 
      1-4 family1-4 family  1-4 family1-4 family 
      first junior lien  first junior lien 
      mortgagemortgage  mortgagemortgage 
(in millions) by LTVby CLTVTotal by LTVby CLTVTotal
By LTV/CLTV:        
 0-60%$ 2,501 32 2,533  1,374 21 1,395
 60.01-80%  8,541 42 8,583  4,119 30 4,149
 80.01-100%  10,366 88 10,454  9,576 61 9,637
 100.01-120% (1)  4,677 67 4,744  8,084 93 8,177
 > 120% (1)  3,232 54 3,286  9,889 138 10,027
No LTV/CLTV available  9 1 10  20 2 22
  Total consumer PCI loans (adjusted unpaid principal balance)$ 29,326 284 29,610  33,062 345 33,407
  Total consumer PCI loans (carrying value)$ 24,100 123 24,223  26,839 152 26,991
             


us-gaap:LoansNotesTradeAndOtherReceivablesDisclosureTextBlock