Pension | Other Post-Retirement Benefits | ||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||
Change in projected benefit obligation: | |||||||||||||
Beginning balance | $ | 2,635.4 | $ | 2,424.5 | $ | 135.0 | $ | 131.1 | |||||
Service cost | 42.0 | 40.3 | 0.7 | 0.6 | |||||||||
Interest cost | 85.4 | 91.8 | 3.2 | 3.6 | |||||||||
Plan amendments | 0.2 | 0.4 | — | — | |||||||||
Actuarial loss (gain) | (56.3 | ) | 176.0 | (5.0 | ) | 6.6 | |||||||
Plan participant contributions | — | — | 1.0 | 1.0 | |||||||||
Benefit payments | (133.3 | ) | (131.6 | ) | (7.2 | ) | (7.3 | ) | |||||
Change in projected benefit obligation related to CSL | (39.5 | ) | 34.0 | 1.3 | (0.6 | ) | |||||||
Disposal of CSL | (510.5 | ) | — | (49.5 | ) | — | |||||||
Ending balance | $ | 2,023.4 | $ | 2,635.4 | $ | 79.5 | $ | 135.0 | |||||
Change in fair value of plan assets: | |||||||||||||
Beginning balance | $ | 1,845.7 | $ | 1,641.4 | $ | — | $ | — | |||||
Actual return on plan assets | 268.6 | 179.3 | — | — | |||||||||
Employer contributions | 50.1 | 104.1 | 6.2 | 6.3 | |||||||||
Plan participant contributions | — | — | 1.0 | 1.0 | |||||||||
Benefit payments | (133.3 | ) | (131.6 | ) | (7.2 | ) | (7.3 | ) | |||||
Change in fair value of plan assets related to CSL | 32.8 | 52.5 | — | — | |||||||||
Disposal of CSL | (419.7 | ) | — | — | — | ||||||||
Ending balance | $ | 1,644.2 | $ | 1,845.7 | $ | — | $ | — | |||||
Components of net amount recognized in financial position: | |||||||||||||
Other accrued liabilities (current liability) | $ | (1.1 | ) | $ | (2.3 | ) | $ | (6.2 | ) | $ | (7.9 | ) | |
Pension and postretirement benefit obligations (non-current liability) | (378.1 | ) | (787.4 | ) | (73.3 | ) | (127.1 | ) | |||||
Funded status | $ | (379.2 | ) | $ | (789.7 | ) | $ | (79.5 | ) | $ | (135.0 | ) |
Pension | Other Post-Retirement Benefits | ||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||
Net actuarial loss | $ | 365.0 | $ | 872.5 | $ | 10.6 | $ | 25.4 | |||||
Prior service cost (credit) | 14.3 | 17.3 | (1.1 | ) | (3.2 | ) | |||||||
$ | 379.3 | $ | 889.8 | $ | 9.5 | $ | 22.2 |
2013 | 2012 | |||||
Projected benefit obligation | $ | 2,023.4 | $ | 2,635.4 | ||
Accumulated benefit obligation | 1,978.3 | 2,554.4 | ||||
Fair value of plan assets | 1,644.2 | 1,845.7 |
Pension | Other Post-Retirement Benefits | ||||||||||||||||||
Components of net expense: | 2013 | 2012 | 2011 | 2013 | 2012 | 2011 | |||||||||||||
Estimated return on plan assets | $ | (107.9 | ) | $ | (101.0 | ) | $ | (116.0 | ) | $ | — | $ | — | $ | — | ||||
Service cost | 42.0 | 40.3 | 37.8 | 0.7 | 0.6 | 0.6 | |||||||||||||
Interest cost | 85.4 | 91.8 | 100.0 | 3.2 | 3.6 | 4.4 | |||||||||||||
Settlement loss | — | 5.9 | 1.1 | — | — | — | |||||||||||||
Curtailment loss | — | 1.8 | — | — | — | — | |||||||||||||
Amortization of prior service cost (credit) | 12.8 | 15.3 | 17.4 | (0.1 | ) | (0.1 | ) | (0.1 | ) | ||||||||||
Amortization of net actuarial loss | 77.8 | 70.3 | 53.3 | 0.9 | 0.5 | 0.4 | |||||||||||||
Net expense | $ | 110.1 | $ | 124.4 | $ | 93.6 | $ | 4.7 | $ | 4.6 | $ | 5.3 | |||||||
Changes in plan assets and benefit obligations recognized in other comprehensive income: | |||||||||||||||||||
Net actuarial (gain) loss | $ | (216.9 | ) | $ | 97.8 | $ | 228.6 | $ | (5.0 | ) | $ | 6.6 | $ | 3.4 | |||||
Recognition of net actuarial loss | (77.8 | ) | (76.3 | ) | (54.4 | ) | (0.9 | ) | (0.5 | ) | (0.4 | ) | |||||||
Prior service credit | 0.2 | 0.5 | 1.0 | — | — | — | |||||||||||||
Recognition of prior service (cost) credit | (12.8 | ) | (17.0 | ) | (17.4 | ) | 0.1 | 0.1 | 0.1 | ||||||||||
Changes relating to discontinued operations | (55.5 | ) | 9.0 | 87.4 | (3.0 | ) | (5.0 | ) | (6.7 | ) | |||||||||
Total recognized in other comprehensive income | (362.8 | ) | 14.0 | 245.2 | (8.8 | ) | 1.2 | (3.6 | ) | ||||||||||
Total net expense and changes in plan assets and benefit obligations recognized in comprehensive income | $ | (252.7 | ) | $ | 138.4 | $ | 338.8 | $ | (4.1 | ) | $ | 5.8 | $ | 1.7 |
2013 | 2012 | 2011 | ||||
Discount rate: | ||||||
United States plans | 4.90 | % | 4.20 | % | 4.94 | % |
Canadian plans | 4.00 | % | 4.25 | % | ||
Combined weighted-average rate | 4.16 | % | 4.80 | % | ||
Rate of compensation increase: | ||||||
United States plans | 3.00 | % | 3.00 | % | 3.00 | % |
Canadian plans | 2.75 | % | 2.75 | % |
2013 | 2012 | 2011 | ||||
Discount rate | 4.20 | % | 4.94 | % | 5.69 | % |
Expected return on plan assets: | 7.50 | % | 7.75 | % | 8.50 | % |
Rate of compensation increase | 3.00 | % | 3.00 | % | 3.00 | % |
Plan assets | ||||||
Asset category | Target | 2013 | 2012 | |||
Equity | 65 | % | 66.4 | % | 64.3 | % |
Fixed income | 35 | % | 31.9 | % | 33.0 | % |
Cash and other | — | 1.7 | % | 2.7 | % | |
Total | 100 | % | 100.0 | % | 100.0 | % |
Fair Value Measurements | ||||||||||||
Asset category: | Total | Quoted prices in active markets for identical assets (Level 1) | Significant observable inputs (Level 2) | Significant unobservable inputs (Level 3) | ||||||||
Cash and cash equivalents (1) | $ | 30.2 | $ | 29.0 | $ | 1.2 | $ | — | ||||
Short-term investment collective trust (2) | 18.2 | — | 18.2 | — | ||||||||
Common and preferred stock: (3) | ||||||||||||
Domestic common and preferred stock | 270.4 | 269.9 | 0.5 | — | ||||||||
International common stock | 38.5 | 38.5 | — | — | ||||||||
Common collective trust funds (2) | 611.2 | — | 611.2 | — | ||||||||
Corporate bonds (4) | 101.1 | — | 101.1 | — | ||||||||
Mortgage- and other asset-backed securities (5) | 62.3 | — | 62.3 | — | ||||||||
Mutual funds (6) | 183.8 | 5.9 | 177.9 | — | ||||||||
U.S. government securities (7) | 335.8 | — | 335.7 | 0.1 | ||||||||
Other securities (8) | 29.9 | 3.1 | 19.0 | 7.8 | ||||||||
Total | $ | 1,681.4 | $ | 346.4 | $ | 1,327.1 | $ | 7.9 |
(1) | The carrying value of these items approximates fair value. |
(2) | These investments are valued based on the Net Asset Value (“NAV”) of the underlying investments and are provided by the fund issuers. |
(3) | The fair value of common stock is based on the exchange quoted market prices. When quoted prices are not available for preferred stock, an industry standard valuation model is used which maximizes observable inputs. |
(4) | The fair value of corporate bonds is generally based on yields currently available on comparable securities of issuers with similar credit ratings. When quoted prices are not available for identical or similar bonds, the fair value is based upon an industry valuation model, which maximizes observable inputs. |
(5) | The fair value of mortgage- and other asset-backed securities is generally based on yields currently available on comparable securities of issuers with similar credit ratings. When quoted prices are not available for comparable securities, the fair value is based upon an industry model which maximizes observable inputs. |
(6) | These investments are publicly traded investments which are valued using the NAV. The NAV of the mutual funds is a quoted price in an active market. The NAV is determined once a day after the closing of the exchange based upon the underlying assets in the fund, less the fund’s liabilities, expressed on a per-share basis. |
(7) | The fair value of U.S. government securities is based on quoted market prices when available. When quoted prices are not available, the fair value of U.S. government securities is based on yields currently available on comparable securities or on an industry valuation model which maximizes observable inputs. |
(8) | Other securities, which consist primarily of U.S. municipal bonds, foreign government bonds and foreign agency securities are valued based on yields currently available on comparable securities of issuers with similar credit ratings. |
Fair Value Measured Using Significant Unobservable Inputs (Level 3) | |||||||||||||||
Total | Corporate bonds | Mortgage- and other asset-backed securities | U.S. government securities | Other securities | |||||||||||
Balance, beginning of year | $ | 4.0 | $ | 3.4 | $ | 0.5 | $ | 0.1 | $ | — | |||||
Purchases, sales, settlements, net | 4.0 | (3.4 | ) | (0.5 | ) | — | 7.9 | ||||||||
Unrealized gains | (0.1 | ) | — | — | — | (0.1 | ) | ||||||||
Balance, end of year | $ | 7.9 | $ | — | $ | — | $ | 0.1 | $ | 7.8 |
Fair Value Measurements | ||||||||||||
Asset category: | Total | Quoted prices in active markets for identical assets (Level 1) | Significant observable inputs (Level 2) | Significant unobservable inputs (Level 3) | ||||||||
Cash and cash equivalents (1) | $ | 28.6 | $ | 24.1 | $ | 4.5 | $ | — | ||||
Short-term investment collective trust (2) | 36.1 | — | 36.1 | — | ||||||||
Common and preferred stock: (3) | ||||||||||||
Domestic common and preferred stock | 256.6 | 256.1 | 0.5 | — | ||||||||
International common stock | 50.6 | 50.6 | — | — | ||||||||
Common collective trust funds (2) | 899.9 | — | 899.9 | — | ||||||||
Corporate bonds (4) | 96.0 | — | 92.6 | 3.4 | ||||||||
Mortgage- and other asset-backed securities (5) | 62.6 | — | 62.1 | 0.5 | ||||||||
Mutual funds (6) | 136.4 | — | 136.4 | — | ||||||||
U.S. government securities (7) | 270.6 | — | 270.5 | 0.1 | ||||||||
Other securities (8) | 27.9 | — | 27.9 | — | ||||||||
Total | $ | 1,865.3 | $ | 330.8 | $ | 1,530.5 | $ | 4.0 |
(1) | The carrying value of these items approximates fair value. |
(2) | These investments are valued based on the Net Asset Value (“NAV”) of the underlying investments and are provided by the fund issuers. |
(3) | The fair value of common stock is based on the exchange quoted market prices. When quoted prices are not available for preferred stock, an industry standard valuation model is used which maximizes observable inputs. |
(4) | The fair value of corporate bonds is generally based on yields currently available on comparable securities of issuers with similar credit ratings. When quoted prices are not available for identical or similar bonds, the fair value is based upon an industry valuation model, which maximizes observable inputs. |
(5) | The fair value of mortgage- and other asset-backed securities is generally based on yields currently available on comparable securities of issuers with similar credit ratings. When quoted prices are not available for comparable securities, the fair value is based upon an industry model which maximizes observable inputs. |
(6) | These investments are publicly traded investments which are valued using the NAV. The NAV of the mutual funds is a quoted price in an active market. The NAV is determined once a day after the closing of the exchange based upon the underlying assets in the fund, less the fund’s liabilities, expressed on a per-share basis. |
(7) | The fair value of U.S. government securities is based on quoted market prices when available. When quoted prices are not available, the fair value of U.S. government securities is based on yields currently available on comparable securities or on an industry valuation model which maximizes observable inputs. |
(8) | Other securities, which consist primarily of U.S. municipal bonds, foreign government bonds and foreign agency securities are valued based on yields currently available on comparable securities of issuers with similar credit ratings. |
Fair Value Measured Using Significant Unobservable Inputs (Level 3) | ||||||||||||
Total | Corporate bonds | Mortgage- and other asset-backed securities | U.S. government securities | |||||||||
Balance, beginning of year | $ | 2.8 | $ | 2.7 | $ | — | $ | 0.1 | ||||
Purchases, sales, settlements, net | 0.4 | (0.1 | ) | 0.5 | — | |||||||
Unrealized gains | 0.8 | 0.8 | — | — | ||||||||
Balance, end of year | $ | 4.0 | $ | 3.4 | $ | 0.5 | $ | 0.1 |
Pension benefits | Other benefits | |||||
2014 | $ | 107.3 | $ | 6.5 | ||
2015 | 111.4 | 6.5 | ||||
2016 | 114.9 | 6.5 | ||||
2017 | 119.6 | 6.5 | ||||
2018 | 122.0 | 6.4 | ||||
2019 – 2023 | 648.2 | 31.2 |
a. | Assets contributed to the multiemployer plan by one employer may be used to provide benefits to employees of other participating employers. |
b. | If a participating employer stops contributing to the plan, the unfunded obligations of the plan may be borne by the remaining participating employers. |
c. | If Safeway stops participating in some of its multiemployer pension plans, Safeway may be required to pay those plans an amount based on the underfunded status of the plan, referred to as a withdrawal liability. |
EIN - PN | Pension Protection Act zone status | Safeway 5% of total plan contributions | FIP/RP status pending/implemented | |||
Pension fund | 2013 | 2012 | 2012 | 2011 | ||
UFCW-Northern California Employers Joint Pension Trust Fund | 946313554 - 001 | Red | Red | Yes | Yes | Implemented |
Western Conference of Teamsters Pension Plan | 916145047 - 001 | Green | Green | No | No | No |
Southern California United Food & Commercial Workers Unions and Food Employers Joint Pension Plan | 951939092 - 001 | Red 3/31/2014 | Red 3/31/2013 | Yes 3/31/2013 | Yes 3/31/2012 | Implemented |
Food Employers Labor Relations Association and United Food and Commercial Workers Pension Fund | 526128473 - 001 | Red | Red | Yes | Yes | Implemented |
Bakery and Confectionery Union and Industry International Pension Fund | 526118572 - 001 | Red | Red | Yes | Yes | Implemented |
Sound Retirement Trust (formerly Retail Clerks Pension Trust) | 916069306 - 001 | Red 9/30/2013 | Red 9/30/2012 | Yes 9/30/2012 | Yes 9/30/2011 | Implemented |
Rocky Mountain UFCW Unions & Employers Pension Plan | 846045986 - 001 | Green | Green | Yes | Yes | No |
Desert States Employers & UFCW Unions Pension Plan | 846277982 - 001 | Green | Green | Yes | Yes | No |
Denver Area Meat Cutters and Employers Pension Plan | 846097461 - 001 | Green | Green | Yes | Yes | No |
Mid-Atlantic UFCW and Participating Employers Pension Fund (4) | 461000515 - 001 | NA | NA | NA | NA | NA |
Oregon Retail Employees Pension Trust | 936074377 - 001 | Red | Red | Yes | Yes | Implemented |
Washington Meat Industry Pension Trust | 916134141 - 001 | Red 6/30/2014 | Red 6/30/2013 | Yes 6/30/2012 | Yes 6/30/2011 | Implemented |
Alaska United Food and Commercial Workers Pension Trust | 916123694 - 001 | Red | Red | Yes | Yes | Implemented |
Safeway Multiple Employer Retirement Plan (3) | 943019135 - 005 | 80%+ | 80%+ | No 12/29/2012 | No 12/31/2011 | NA |
Retail Food Employers and UFCW Local 711 Pension Trust Fund | 516031512 - 001 | Red | Red | Yes | Yes | Implemented |
Central Pension Fund of the International Union of Operating Engineers and Participating Employers | 366052390 - 001 | Green 1/31/2014 | Green 1/31/2013 | No 1/31/2013 | No 1/31/2012 | No |
Alaska Teamster-Employer Pension Plan | 926003463 - 024 | Red 6/30/2014 | Red 6/30/2013 | No 6/30/2012 | No 6/30/2011 | Implemented |
Contributions of Safeway (in millions) | Surcharge imposed (1) | Expiration date of collective bargaining agreements | Total collective bargaining agreements | Most significant collective bargaining agreement(s) | |||||||||||
Pension fund | 2013 | 2012 | 2011 | Count | Expiration | % head-count (2) | |||||||||
UFCW-Northern California Employers Joint Pension Trust Fund | $ | 77.4 | $ | 72.9 | $ | 69.3 | No | 8/25/2012 to 7/23/2016 | 20 | 14 | 10/11/2014 | 93% | |||
Western Conference of Teamsters Pension Plan | $ | 45.7 | $ | 43.9 | $ | 44.2 | No | 9/29/2012 to 2/25/2017 | 46 | 1 | 10/1/2016 | 28% | |||
Southern California United Food & Commercial Workers Unions and Food Employers Joint Pension Plan | $ | 42.1 | $ | 39.3 | $ | 36.8 | No | 3/2/2014 to 5/4/2014 | 14 | 12 | 3/2/2014 | 99% | |||
Food Employers Labor Relations Association and United Food and Commercial Workers Pension Fund | $ | 19.5 | $ | 23.5 | $ | 23.2 | No | 10/31/2013 to 10/20/2016 | 7 | 4 | 10/29/2016 | 97% | |||
Bakery and Confectionery Union and Industry International Pension Fund | $ | 13.3 | $ | 12.4 | $ | 12.1 | Yes | 8/14/2011 to 9/3/2017 | 39 | 5 | 4/8/2017 | 39% | |||
Sound Retirement Trust (formerly Retail Clerks Pension Trust) | $ | 12.2 | $ | 11.2 | $ | 10.1 | No | 7/6/2013 to 10/5/2016 | 39 | 3 | 5/7/2016 | 53% | |||
Rocky Mountain UFCW Unions & Employers Pension Plan | $ | 11.4 | $ | 11.3 | $ | 11.8 | No | 9/12/2015 to 8/27/2016 | 45 | 8 | 9/12/2015 | 56% | |||
Desert States Employers & UFCW Unions Pension Plan | $ | 9.5 | $ | 10.5 | $ | 9.9 | No | 10/25/2014 to 11/1/2014 | 4 | 2 | 10/25/2014 | 97% | |||
Denver Area Meat Cutters and Employers Pension Plan | $ | 5.0 | $ | 5.0 | $ | 5.4 | No | 9/12/2015 to 7/23/2016 | 43 | 8 | 9/12/2015 | 53% | |||
Mid-Atlantic UFCW and Participating Employers Pension Fund (4) | $ | 5.0 | NA | NA | NA | 10/31/2013 to 10/29/2016 | 7 | 4 | 10/29/2016 | 97% | |||||
Oregon Retail Employees Pension Trust | $ | 4.5 | $ | 4.2 | $ | 4.1 | No | 8/31/2013 to 11/5/2016 | 34 | 4 | 7/25/2015 | 43% | |||
Contributions of Safeway (in millions) | Surcharge imposed (1) | Expiration date of collective bargaining agreements | Total collective bargaining agreements | Most significant collective bargaining agreement(s) | |||||||||||
Pension fund | 2013 | 2012 | 2011 | Count | Expiration | % head-count (2) | |||||||||
Washington Meat Industry Pension Trust | $ | 3.2 | $ | 3.0 | $ | 2.7 | No | 3/15/2014 to 5/7/2016 | 12 | 4 | 5/7/2016 | 80% | |||
Alaska United Food and Commercial Workers Pension Trust | $ | 2.0 | $ | 1.9 | $ | 1.9 | Yes | 1/31/2013 to 12/11/2015 | 10 | 1 | 5/31/2015 | 49% | |||
Safeway Multiple Employer Retirement Plan (3) | $ | 1.9 | $ | 2.4 | $ | — | NA | NA | NA | NA | NA | NA | |||
Retail Food Employers and UFCW Local 711 Pension Trust Fund | $ | 1.6 | $ | 1.5 | $ | 1.5 | No | 5/19/2013 to 3/1/2015 | 3 | 2 | 3/1/2015 | 98% | |||
Central Pension Fund of the International Union of Operating Engineers and Participating Employers | $ | 1.5 | $ | 1.5 | $ | 1.4 | No | 6/14/2014 to 4/15/2018 | 6 | 2 | 4/15/2018 | 45% | |||
Alaska Teamster-Employer Pension Plan | $ | 1.0 | $ | 1.0 | $ | 1.0 | No | 3/8/2014 to 10/4/2014 | 3 | 2 | 3/8/2014 | 85% | |||
Other funds | $ | 2.4 | $ | 3.2 | $ | 2.8 | |||||||||
Total Safeway contributions to U.S. multiemployer pension plans | $ | 259.2 | $ | 248.7 | $ | 238.2 |
(1) | PPA surcharges are 5% or 10% of eligible contributions and may not apply to all collective bargaining agreements or total contributions made to each plan. |
(2) | Employees on which Safeway may contribute under these most significant collective bargaining agreements as a percent of all employees on which Safeway may contribute to the respective fund. |
(3) | The Safeway Multiple Employer Retirement Plan (“SMERP”) is a multiple employer plan as defined in the Internal Revenue Code. However, the SMERP is characterized as a multiemployer plan by the FASB, even though it is not maintained pursuant to any collective bargaining agreements to which Safeway is party. The plan may be subject to statutory annual minimum contributions based on complex actuarial calculations. Additionally, it has no PPA zone status and is not subject to establishment of a funding improvement plan or a rehabilitation plan or other PPA provisions that apply to multiemployer plans. |
(4) | The Mid-Atlantic UFCW & Participating Employers Pension Fund is a multiemployer plan effective January 1, 2013 which provides future service benefits to participants who would have otherwise earned future service under the Food Employers Labor Relations Association and United Food and Commercial Workers Pension Fund. The plan is not expected to be subject to zone status certification or notice or establishment of a funding improvement plan or a rehabilitation plan as per section 432(a) of the Internal Revenue Code since those provisions are required for multiemployer plans in effect on July 16, 2006. |