Rockwood Holdings, Inc. | 2013 | FY | 3


 

 

 

 

Year ended December 31, 2012

 

 

 

 

 

 

 

Reclassifications

 

 

 

 

 

 

 

 

 

for Discontinued

 

 

 

 

 

As Previously

 

 

 

Operations

 

As Corrected

 

 

 

Reported

 

Adjustments

 

(See Note 2)

 

and Reclassified

 

Cost of products sold

 

$

2,351.8

 

$

6.0

 

$

(1,620.7

)

$

737.1

 

Gross profit

 

1,155.1

 

(6.0

)

(562.4

)

586.7

 

Operating income

 

453.3

 

(6.0

)

(252.4

)

194.9

 

Income from continuing operations before taxes

 

342.3

 

(6.3

)

(227.9

)

108.1

 

Income from continuing operations

 

398.2

 

(4.3

)

(161.0

)

232.9

 

Net income

 

398.2

 

(4.3

)

 

393.9

 

Net income attributable to Rockwood Holdings, Inc. shareholders

 

383.5

 

(4.3

)

 

379.2

 

 

 

 

Year ended December 31, 2011

 

 

 

 

 

 

 

Reclassifications

 

 

 

 

 

 

 

 

 

for Discontinued

 

 

 

 

 

As Previously

 

 

 

Operations

 

As Corrected

 

 

 

Reported

 

Adjustments

 

(See Note 2)

 

and Reclassified

 

Cost of products sold

 

$

2,380.0

 

$

9.3

 

$

(1,616.5

)

$

772.8

 

Gross profit

 

1,289.3

 

(9.3

)

(698.7

)

581.3

 

Operating income

 

567.3

 

(13.0

)

(372.5

)

181.8

 

Income from continuing operations before taxes

 

456.1

 

(13.3

)

(357.3

)

85.5

 

Income from continuing operations

 

331.7

 

(11.9

)

(249.6

)

70.2

 

Net income

 

451.9

 

(11.9

)

 

440.0

 

Net income attributable to Rockwood Holdings, Inc. shareholders

 

411.3

 

(11.9

)

 

399.4

 

 

 

 

As of December 31, 2012

 

 

 

 

 

 

 

Reclassifications

 

 

 

 

 

 

 

 

 

for Discontinued

 

 

 

 

 

As Previously

 

 

 

Operations

 

As Corrected

 

 

 

Reported

 

Adjustments

 

(See Note 2)

 

and Reclassified

 

Total current assets (a)

 

$

2,666.5

 

$

(28.7

)

$

1,685.1

 

$

4,322.9

 

Total assets

 

5,973.7

 

(15.8

)

55.7

 

6,013.6

 

Total current liabilities (b)

 

1,081.2

 

18.3

 

442.3

 

1,541.8

 

Total liabilities (c)

 

4,051.5

 

18.2

 

55.7

 

4,125.4

 

Retained earnings

 

428.4

 

(35.7

)

 

392.7

 

Total equity

 

1,909.7

 

(34.0

)

 

1,875.7

 

 

(a)     Adjustments primarily in inventories,  prepaid and other current assets.

(b)     Adjustments primarily in accounts payable.

(c)     Adjustments primarily in long-term debt and deferred income taxes.

 

 

 

Year ended December 31, 2012

 

 

 

 

 

 

 

Reclassifications

 

 

 

 

 

As Previously

 

 

 

for Discontinued

 

As Corrected

 

 

 

Reported

 

Adjustments

 

Operations

 

and Reclassified

 

Net cash provided by operating activities from continuing operations

 

$

444.9

 

$

6.9

 

$

(302.8

)

$

149.0

 

Net cash used by investing activities from continuing operations

 

(353.4

)

(5.4

)

218.7

 

(140.1

)

Net cash used by financing activities from continuing operations

 

858.6

 

(1.5

)

(164.0

)

693.1

 

 

 

 

Year ended December 31, 2011

 

 

 

 

 

 

 

Reclassifications

 

 

 

 

 

As Previously

 

 

 

for Discontinued

 

As Corrected

 

 

 

Reported

 

Adjustments

 

Operations

 

and Reclassified

 

Net cash provided by operating activities from continuing operations

 

$

450.8

 

$

(0.5

)

$

(391.6

)

$

58.7

 

Net cash used by investing activities from continuing operations

 

(279.4

)

(0.1

)

167.4

 

(112.1

)

Net cash used by financing activities from continuing operations

 

(482.6

)

0.6

 

59.0

 

(423.0

)


us-gaap:ScheduleOfQuantifyingPriorYearMisstatementsCorrectedInCurrentYearFinancialStatementsTextBlock