FORWARD INDUSTRIES INC | 2013 | FY | 3


The fair value of the Warrants was determined using a Black-Scholes closed-form call option pricing model, which is considered a level 3 instrument under the fair value hierarchy. The fair value of the Warrants were estimated using the following assumptions as of September 30, 2013:

Risk-free interest rate

2.6%

Dividend yield

--

Volatility

30.0%

Expected term (in years)

10.3

The change in the fair value of the convertible preferred stock warrant liability for the year ended September 30, 2013 is summarized below:

Opening balance

$0

Issuance of convertible preferred stock warrant

542,741

Decrease in fair value

(49,618)

Closing balance

$493,123


us-gaap:ScheduleOfDerivativeFinancialInstrumentsIndexedToAndPotentiallySettledInEntitysOwnStockEquityTextBlock