Skyline Medical Inc. | 2013 | FY | 3


The original valuations, annual gain (loss) and end of year valuations are shown below:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Value at
 
2012 Gain
 
Value
 
2013 Gain
 
Value
 
 
 
Initial Value
 
Annual Gain (Loss)
 
Value  at 12/31/09
 
2010 Gain (Loss)
 
Value  at 12/31/10
 
2011 Gain (Loss)
 
12/31/2011
 
(Loss)
 
at 12/31/2012
 
(Loss)
 
at 12/31/2013
 
January 1, 2009 adoption
 
$
479,910
 
$
(390,368)
 
$
870,278
 
$
868,772
 
$
1,506
 
$
(88,290)
 
$
89,796
 
$
(21,856)
 
$
111,652
 
$
100,053
 
$
11,599
 
Warrants issued in quarter ended 6/30/2009
 
 
169,854
 
 
20,847
 
 
149,007
 
 
147,403
 
 
1,604
 
 
(4,689)
 
 
6,293
 
 
6,293
 
 
-
 
 
-
 
 
-
 
Warrants issued in quarter ended 9/30/2009
 
 
39,743
 
 
(738)
 
 
40,481
 
 
40,419
 
 
62
 
 
(1,562)
 
 
1,624
 
 
910
 
 
714
 
 
714
 
 
-
 
Warrants issued in quarter ended 12/31/2009
 
 
12,698
 
 
617
 
 
12,081
 
 
12,053
 
 
28
 
 
(724)
 
 
752
 
 
415
 
 
337
 
 
337
 
 
-
 
Subtotal
 
 
702,205
 
 
 
 
 
1,071,847
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Warrants issued in quarter ended 3/31/2010
 
 
25,553
 
 
 
 
 
 
 
 
25,014
 
 
539
 
 
(5,570)
 
 
6,109
 
 
3,701
 
 
2,408
 
 
2,408
 
 
-
 
Warrants issued in quarter ended 6/30/2010
 
 
31,332
 
 
 
 
 
 
 
 
30,740
 
 
592
 
 
(6,122)
 
 
6,714
 
 
6,083
 
 
631
 
 
631
 
 
-
 
Warrants issued in quarter ended 9/30/2010
 
 
31,506
 
 
 
 
 
 
 
 
20,891
 
 
10,615
 
 
(44,160)
 
 
54,775
 
 
1,338
 
 
53,437
 
 
53,437
 
 
-
 
Total
 
$
790,596
 
$
(369,642)
 
$
1,071,847
 
$
1,145,292
 
$
14,946
 
$
(151,117)
 
$
166,063
 
$
(3,116)
 
$
169,179
 
$
157,580
 
$
11,599
 

us-gaap:ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock