|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
Weighted |
|
|
|
Options Outstanding |
|
|
Average |
|
|
|
|
|
Average |
|
|
|
Number |
|
|
Exercise |
|
|
Remaining |
|
|
Aggregate |
|
|
Exercise |
|
|
|
Of |
|
|
Price |
|
|
Contractual |
|
|
Intrinsic |
|
|
Price |
|
|
|
Shares |
|
|
Per Share |
|
|
Life |
|
|
Value |
|
|
Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2011 |
|
|
5,135,000 |
|
|
$ |
0.20-0.50 |
|
|
0.94 years |
|
|
$ |
90,000 |
|
|
$ |
0.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options granted |
|
|
3,650,000 |
|
|
$ |
0.09-0.21 |
|
|
2.41 years |
|
|
|
|
|
|
$ |
0.13 |
|
Options exercised |
|
|
- |
|
|
$ |
- |
|
|
- |
|
|
|
|
|
|
$ |
- |
|
Options expired |
|
|
(4,010,000 |
) |
|
$ |
0.20-0.50 |
|
|
- |
|
|
|
|
|
|
$ |
0.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2012 |
|
|
4,775,000 |
|
|
$ |
0.09-0.30 |
|
|
2.09 years |
|
|
$ |
540,000 |
|
|
$ |
0.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options granted |
|
|
13,340,000 |
|
|
$ |
0.08-0.20 |
|
|
2.75 years |
|
|
|
|
|
|
$ |
0.17 |
|
Options exercised |
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
|
|
|
|
$ |
- |
|
Options expired |
|
|
(7,765,000 |
) |
|
$ |
0.15-0.30 |
|
|
|
- |
|
|
|
|
|
|
$ |
0.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2013 |
|
|
10,350,000 |
|
|
$ |
0.08-0.28 |
|
|
3.78 years |
|
|
$ |
- |
|
|
$ |
0.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at December 31, 2012 |
|
|
4,775,000 |
|
|
$ |
0.09-0.30 |
|
|
2.09 years |
|
|
$ |
540,000 |
|
|
$ |
0.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at December 31, 2013 |
|
|
8,975,000 |
|
|
$ |
0.08-0.28 |
|
|
2.96 years |
|
|
$ |
- |
|
|
$ |
0.13 |
|