BEAMZ INTERACTIVE INC | 2013 | FY | 3


A summary of the options and warrants issued is presented in the table below:

 

 

 

Weighted Average

Exercise Price

 

 

Number of Options

and Warrants

 

 

Weighted Average

Remaining Contractual Term

 

 

Aggregate

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at June 30, 2011

 

$

0.50

 

 

 

54,924

 

 

 

5.99

 

 

$

55

 

Granted

 

 

0.02

 

 

 

155,000

 

 

 

2.51

 

 

 

151,900

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at June 30, 2012

 

 

0.04

 

 

 

209,924

 

 

 

3.16

 

 

 

151,955

 

Granted

 

 

0.45

 

 

 

3,441,050

 

 

 

1.48

 

 

 

732,304

 

Cancelled

 

 

1.00

 

 

 

(1,500,000

)

 

 

0.17

 

 

 

-

 

Exercised

 

 

0.02

 

 

 

(1,458,677

)

 

 

2.35

 

 

 

(610,644

)

Outstanding at June 30, 2013

 

$

0.06

 

 

 

692,297

 

 

 

2.68

 

 

$

273,615

 


us-gaap:ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock