STUDIO ONE MEDIA, INC. | 2013 | FY | 3


Date Issued   Number of Warrants     Weighted Average Exercise Price     Weighted Average Grant Date Fair Value     Expiration Date (yrs)     Value if Exercised  
Balance June 30, 2012     6,529,331     $ 2.84     $ 3.55       1.95     $ 4,835,028  
Granted     1,395,732       0.33       0.19       4.17       458,185  
Exercised     -       -       -       -       -  
Cancelled/Expired     (395,000 )     (0.82 )     -       -       (522,500 )
Outstanding as of June 30, 2013     7,530,063     $ 0.67     $ 2.45       4.17     $ 4,770,713  

 

The following table summarizes the changes in options outstanding issued to employees of the Company during the fiscal year ended June 30, 2012.

Date Issued   Number of Warrants     Weighted Average Exercise Price     Weighted Average Grant Date Fair Value     Expiration Date (yrs)     Value if Exercised  
Balance June 30, 2011     5,756,380     $ 0.86     $ 3.95       2.95     $ 4,175,564  
Granted     1,611,201       0.45       0.41       4.00       659,463  
Exercised     -       -       -       -       -  
Cancelled/Expired     (838,250 )     -       -       -       -  
Outstanding as of June 30, 2012     6,529,331     $ 2.84     $ 3.55       1.95     $ 4,835,028  

 


us-gaap:ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock