HEMISPHERE MEDIA GROUP, INC. | 2013 | FY | 3


 

 

Black-Scholes Option Valuation Assumptions
  2013

Risk-free interest rate

  .93% - 2.03%

Dividend yield

 

Volatility

  34.4% - 36.7%

Weighted-average expected term (years)

  6.0

hmtv:ScheduleOfShareBasedPaymentAwardValuationAssumptionsTableTextBlock


Monte Carlo Option Valuation Assumptions
  2013

Risk-free interest rate

  1.78%

Dividend yield

 

Volatility

  36.7%

Weighted-average expected term (years)

  5.4 - 5.8

hmtv:ScheduleOfShareBasedPaymentAwardValuationAssumptionsTableTextBlock

 

 

Monte Carlo Restricted Stock Valuation Assumptions
  2013

Risk-free interest rate

  0.52%

Dividend yield

 

Volatility

  36.70%

Weighted-average expected term (years)

  0.6 - 1.3

hmtv:ScheduleOfShareBasedPaymentAwardValuationAssumptionsTableTextBlock