US TUNGSTEN CORP. | 2013 | FY | 3


Statements of Operations                  
(Expressed in U.S. Dollars)                  
For the year ended May 31, 2013                  
                   
    As Originally     Adjustments     As  
    Filed     Increase/(Decrease)     Restated  
                         
Revenue   $ -     $ -     $ -  
                         
Expenses                        
                         
Impairment loss on mineral claim   $ -     $ -     $ -  
Legal and accounting     31,589       -       31,589  
General and administrative     64,166       -       64,166  
Management fees     22,500       -       22,500  
Stock based compensation     586,184       289,995       876,179  
Exploration costs     15,057       -       15,057  
Amortization     444       -       444  
Total expenses     719,940       289,995       1,009,935  
                         
Operating loss     (719,940 )     -       (1,009,935 )
                         
Other expenses                        
Interest expense     (91,768 )     -       (91,768 )
                         
Net loss   $ (811,708 )   $ (289,995 )   $ (1,101,703 )
  US Tungsten Corp. Amended and Restated
Statements of Operations                  
(Expressed in U.S. Dollars)                  
From Inception (January 10, 2007) through May 31, 2013                  
                   
    As Originally     Adjustments     As  
    Filed     Increase/(Decrease)     Restated  
                         
Revenue   $ -     $ -     $ -  
                         
Expenses                        
                         
Impairment loss on mineral claim   $ 13,512     $ -     $ 13,512  
Legal and accounting     98,198       -       98,198  
General and administrative     142,061       -       142,061  
Management fees     22,500       -       22,500  
Stock based compensation     586,184       289,995       876,179  
Exploration costs     15,057       -       15,057  
Amortization     444       -       444  
Total expenses     877,956       289,995       1,167,951  
                         
Operating loss     (877,956 )     (289,995 )     (1,167,951 )
                         
Other expenses                        
Interest expense     (91,768 )     -       (91,768 )
                         
Net loss   $ (969,724 )   $ (289,995 )   $ (1,259,719 )
  US Tungsten Corp. Amended and Restated

 

Statements of Operations                  
(Expressed in U.S. Dollars)                  
For the three months ended August 31, 2013                  
                   
    As Originally     Adjustments     As  
    Filed     Increase/(Decrease)     Restated  
Revenue   $ -     $ -     $ -  
Expenses                        
Impairment loss on mineral claim   $ -     $ -     $ -  
Legal and accounting     6,900       -       6,900  
General and administrative     19,370       -       19,370  
Management fees     161,500       -       161,500  
Stock based compensation     204,666       10,517       215,183  
Exploration costs     12,655       -       12,655  
Amortization     333       -       333  
Total expenses     405,424       10,517       415,941  
                         
Operating loss     (405,424 )     -       (415,941 )
                         
Other expenses                        
                         
Interest expense     (78,742 )     -       (78,742 )
                         
Net loss   $ (484,166 )   $ (10,517 )   $ (494,683 )

 

Statements of Operations                  
(Expressed in U.S. Dollars)                  
From Inception (January 10, 2007) through August 31, 2013  
                   
    As Originally     Adjustments     As  
      Filed       Increase/(Decrease)       Restated  
Revenue   $ -     $ -     $ -  
Expenses                        
Impairment loss on mineral claim   $ 13,512     $ -     $ 13,512  
Legal and accounting     105,098       -       105,098  
General and administrative     161,430       -       161,430  
Management fees     184,000       -       184,000  
Stock based compensation     790,850       300,512       1,091,362  
Exploration costs     27,712       -       27,712  
Amortization     777       -       777  
Total expenses     1,283,379       300,512       1,583,891  
                         
Operating loss     (1,283,379 )     (300,512 )     (1,583,891 )
                         
Other expenses                        
Interest expense     (170,510 )     -       (170,510 )
Net loss   $ (1,453,889 )   $ (300,512 )   $ (1,754,401 )
  US Tungsten Corp. Amended and Restated

us-gaap:RestatementToPriorYearIncomeTextBlock