GENERAL DYNAMICS CORP | 2013 | FY | 3


CONDENSED CONSOLIDATING STATEMENTS OF EARNINGS (LOSS)
Year Ended December 31, 2011
Parent
Guarantors on a
Combined Basis
Other Subsidiaries
on a Combined Basis
Consolidating
Adjustments
Total
Consolidated
Revenues
$

$
26,253

$
6,424

$

$
32,677

Cost of sales
(13
)
21,336

5,498


26,821

G&A
90

1,499

441


2,030

Operating earnings
(77
)
3,418

485


3,826

Interest, net
(143
)

2


(141
)
Other, net
5

27

1


33

Earnings before income taxes
(215
)
3,445

488


3,718

Provision for income taxes
(43
)
1,097

112


1,166

Discontinued operations, net of tax
(26
)



(26
)
Equity in net earnings of subsidiaries
2,724



(2,724
)

Net earnings
$
2,526

$
2,348

$
376

$
(2,724
)
$
2,526

Comprehensive income
$
1,650

$
2,228

$
183

$
(2,411
)
$
1,650

Year Ended December 31, 2012
Parent
Guarantors on a
Combined Basis
Other Subsidiaries
on a Combined Basis
Consolidating
Adjustments
Total
Consolidated
Revenues
$

$
26,349

$
5,164

$

$
31,513

Cost of sales
(20
)
23,614

4,810


28,404

G&A
89

1,618

569


2,276

Operating earnings
(69
)
1,117

(215
)

833

Interest, net
(158
)
(3
)
5


(156
)
Other, net
(126
)
(4
)
(6
)

(136
)
Earnings before income taxes
(353
)
1,110

(216
)

541

Provision for income taxes
(137
)
854

156


873

Equity in net earnings of subsidiaries
(116
)


116


Net loss
$
(332
)
$
256

$
(372
)
$
116

$
(332
)
Comprehensive loss
$
(795
)
$
21

$
(90
)
$
69

$
(795
)
Year Ended December 31, 2013
Parent
Guarantors on a
Combined Basis
Other Subsidiaries
on a Combined Basis
Consolidating
Adjustments
Total
Consolidated
Revenues
$

$
27,272

$
3,946

$

$
31,218

Cost of sales
20

22,175

3,259


25,454

G&A
74

1,664

341


2,079

Operating earnings
(94
)
3,433

346


3,685

Interest, net
(93
)
1

6


(86
)
Other, net
1

6

1


8

Earnings before income taxes
(186
)
3,440

353


3,607

Provision for income taxes
(56
)
1,058

119


1,121

Discontinued operations, net of tax
(129
)



(129
)
Equity in net earnings of subsidiaries
2,616



(2,616
)

Net earnings
$
2,357

$
2,382

$
234

$
(2,616
)
$
2,357

Comprehensive income
$
3,947

$
2,820

$
191

$
(3,011
)
$
3,947


us-gaap:ScheduleOfCondensedIncomeStatementTableTextBlock