In millions | Pharmacy Services Segment(1)(2) | Retail Pharmacy Segment(2) | Corporate Segment | Intersegment Eliminations(2) | Consolidated Totals | ||||||||||||||
2013: | |||||||||||||||||||
Net revenues | $ | 76,208 | $ | 65,618 | $ | — | $ | (15,065 | ) | $ | 126,761 | ||||||||
Gross profit | 4,237 | 20,112 | — | (566 | ) | 23,783 | |||||||||||||
Operating profit | 3,086 | 6,268 | (751 | ) | (566 | ) | 8,037 | ||||||||||||
Depreciation and amortization | 560 | 1,217 | 93 | — | 1,870 | ||||||||||||||
Total assets | 38,343 | 30,191 | 4,420 | (1,428 | ) | 71,526 | |||||||||||||
Goodwill | 19,658 | 6,884 | — | — | 26,542 | ||||||||||||||
Additions to property and equipment | 313 | 1,610 | 61 | — | 1,984 | ||||||||||||||
2012: | |||||||||||||||||||
Net revenues | $ | 73,444 | $ | 63,641 | $ | — | $ | (13,965 | ) | $ | 123,120 | ||||||||
Gross profit | 3,808 | 19,091 | — | (411 | ) | 22,488 | |||||||||||||
Operating profit | 2,679 | 5,636 | (694 | ) | (411 | ) | 7,210 | ||||||||||||
Depreciation and amortization | 517 | 1,153 | 83 | — | 1,753 | ||||||||||||||
Total assets | 36,057 | 29,492 | 1,408 | (736 | ) | 66,221 | |||||||||||||
Goodwill | 19,646 | 6,749 | — | — | 26,395 | ||||||||||||||
Additions to property and equipment | 422 | 1,555 | 53 | — | 2,030 | ||||||||||||||
2011: | |||||||||||||||||||
Net revenues | $ | 58,874 | $ | 59,579 | $ | — | $ | (11,373 | ) | $ | 107,080 | ||||||||
Gross profit | 3,279 | 17,469 | — | (186 | ) | 20,562 | |||||||||||||
Operating profit | 2,220 | 4,913 | (616 | ) | (186 | ) | 6,331 | ||||||||||||
Depreciation and amortization | 433 | 1,060 | 75 | — | 1,568 | ||||||||||||||
Total assets | 35,704 | 28,632 | 1,121 | (605 | ) | 64,852 | |||||||||||||
Goodwill | 19,657 | 6,801 | — | — | 26,458 | ||||||||||||||
Additions to property and equipment | 461 | 1,353 | 58 | — | 1,872 |
(1) | Net revenues of the Pharmacy Services Segment include approximately $7.9 billion, $8.4 billion and $7.9 billion of Retail co-payments for the years ended December 31, 2013, 2012 and 2011, respectively. |
(2) | Intersegment eliminations relate to two types of transactions: (i) Intersegment revenues that occur when Pharmacy Services Segment clients use Retail Pharmacy Segment stores to purchase covered products. When this occurs, both the Pharmacy Services and Retail Pharmacy segments record the revenue on a standalone basis and (ii) Intersegment revenues, gross profit and operating profit that occur when Pharmacy Services Segment clients, through the Company’s intersegment activities (such as the Maintenance Choice program), elect to pick up their maintenance prescriptions at Retail Pharmacy Segment stores instead of receiving them through the mail. When this occurs, both the Pharmacy Services and Retail Pharmacy segments record the revenue, gross profit and operating profit on a standalone basis. Beginning in the fourth quarter of 2011, the Maintenance Choice eliminations reflect all discounts available for the purchase of mail order prescription drugs. The following amounts are eliminated in consolidation in connection with the item (ii) intersegment activity: net revenues of $4.3 billion, $3.4 billion and $2.6 billion for the years ended December 31, 2013, 2012 and 2011, respectively; gross profit and operating profit of $566 million, $411 million and $186 million for the years ended December 31, 2013, 2012 and 2011, respectively. |