Debt Securities and Available-for-Sale Marketable Equity Securities | |||||||||||||||
December 31, 2013 | |||||||||||||||
(Dollars in millions) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||
Available-for-sale debt securities | |||||||||||||||
U.S. Treasury and agency securities | $ | 8,910 | $ | 106 | $ | (62 | ) | $ | 8,954 | ||||||
Mortgage-backed securities: | |||||||||||||||
Agency | 170,112 | 777 | (5,954 | ) | 164,935 | ||||||||||
Agency-collateralized mortgage obligations | 22,731 | 76 | (315 | ) | 22,492 | ||||||||||
Non-agency residential (1) | 6,124 | 238 | (123 | ) | 6,239 | ||||||||||
Commercial | 2,429 | 63 | (12 | ) | 2,480 | ||||||||||
Non-U.S. securities | 7,207 | 37 | (24 | ) | 7,220 | ||||||||||
Corporate/Agency bonds | 860 | 20 | (7 | ) | 873 | ||||||||||
Other taxable securities, substantially all asset-backed securities | 16,805 | 30 | (5 | ) | 16,830 | ||||||||||
Total taxable securities | 235,178 | 1,347 | (6,502 | ) | 230,023 | ||||||||||
Tax-exempt securities | 5,967 | 10 | (49 | ) | 5,928 | ||||||||||
Total available-for-sale debt securities | 241,145 | 1,357 | (6,551 | ) | 235,951 | ||||||||||
Other debt securities carried at fair value | 34,145 | 34 | (1,335 | ) | 32,844 | ||||||||||
Total debt securities carried at fair value | 275,290 | 1,391 | (7,886 | ) | 268,795 | ||||||||||
Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities | 55,150 | 20 | (2,740 | ) | 52,430 | ||||||||||
Total debt securities | $ | 330,440 | $ | 1,411 | $ | (10,626 | ) | $ | 321,225 | ||||||
Available-for-sale marketable equity securities (2) | $ | 230 | $ | — | $ | (7 | ) | $ | 223 | ||||||
December 31, 2012 | |||||||||||||||
Available-for-sale debt securities | |||||||||||||||
U.S. Treasury and agency securities | $ | 24,232 | $ | 324 | $ | (84 | ) | $ | 24,472 | ||||||
Mortgage-backed securities: | |||||||||||||||
Agency | 183,247 | 5,048 | (146 | ) | 188,149 | ||||||||||
Agency-collateralized mortgage obligations | 36,329 | 1,427 | (218 | ) | 37,538 | ||||||||||
Non-agency residential (1) | 9,231 | 391 | (128 | ) | 9,494 | ||||||||||
Non-agency commercial | 3,576 | 348 | — | 3,924 | |||||||||||
Non-U.S. securities | 5,574 | 50 | (6 | ) | 5,618 | ||||||||||
Corporate/Agency bonds | 1,415 | 51 | (16 | ) | 1,450 | ||||||||||
Other taxable securities, substantially all asset-backed securities | 12,089 | 54 | (15 | ) | 12,128 | ||||||||||
Total taxable securities | 275,693 | 7,693 | (613 | ) | 282,773 | ||||||||||
Tax-exempt securities | 4,167 | 13 | (47 | ) | 4,133 | ||||||||||
Total available-for-sale debt securities | 279,860 | 7,706 | (660 | ) | 286,906 | ||||||||||
Other debt securities carried at fair value | 23,927 | 120 | (103 | ) | 23,944 | ||||||||||
Total debt securities carried at fair value | 303,787 | 7,826 | (763 | ) | 310,850 | ||||||||||
Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities | 49,481 | 815 | (26 | ) | 50,270 | ||||||||||
Total debt securities | $ | 353,268 | $ | 8,641 | $ | (789 | ) | $ | 361,120 | ||||||
Available-for-sale marketable equity securities (2) | $ | 780 | $ | 732 | $ | — | $ | 1,512 |
(1) | At December 31, 2013 and 2012, the underlying collateral type included approximately 89 percent and 91 percent prime, seven percent and six percent Alt-A, and four percent and three percent subprime. |
(2) | Classified in other assets on the Consolidated Balance Sheet. |
Other Debt Securities Carried at Fair Value | |||||||
December 31 | |||||||
(Dollars in millions) | 2013 | 2012 | |||||
U.S. Treasury and agency securities | $ | 4,062 | $ | 491 | |||
Mortgage-backed securities: | |||||||
Agency | 16,500 | 13,073 | |||||
Agency-collateralized mortgage obligations | 218 | 929 | |||||
Commercial | 749 | — | |||||
Non-U.S. securities (1) | 11,315 | 9,451 | |||||
Total | $ | 32,844 | $ | 23,944 |
(1) | These securities are primarily used to satisfy certain international regulatory liquidity requirements. |
Gains and Losses on Sales of AFS Debt Securities | |||||||||||
(Dollars in millions) | 2013 | 2012 | 2011 | ||||||||
Gross gains | $ | 1,302 | $ | 2,128 | $ | 3,685 | |||||
Gross losses | (31 | ) | (466 | ) | (311 | ) | |||||
Net gains on sales of AFS debt securities | $ | 1,271 | $ | 1,662 | $ | 3,374 | |||||
Income tax expense attributable to realized net gains on sales of AFS debt securities | $ | 470 | $ | 615 | $ | 1,248 |
Selected Securities Exceeding 10 Percent of Shareholders’ Equity | |||||||||||||||
December 31 | |||||||||||||||
2013 | 2012 | ||||||||||||||
(Dollars in millions) | Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||
Fannie Mae | $ | 123,813 | $ | 118,708 | $ | 121,522 | $ | 123,933 | |||||||
Government National Mortgage Association | 118,700 | 115,314 | 124,348 | 127,541 | |||||||||||
Freddie Mac | 24,908 | 24,075 | 22,995 | 23,502 |
Temporarily Impaired and Other-than-temporarily Impaired AFS Debt Securities | |||||||||||||||||||||||
December 31, 2013 | |||||||||||||||||||||||
Less than Twelve Months | Twelve Months or Longer | Total | |||||||||||||||||||||
(Dollars in millions) | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | |||||||||||||||||
Temporarily impaired available-for-sale debt securities | |||||||||||||||||||||||
U.S. Treasury and agency securities | $ | 5,770 | $ | (61 | ) | $ | 19 | $ | (1 | ) | $ | 5,789 | $ | (62 | ) | ||||||||
Mortgage-backed securities: | |||||||||||||||||||||||
Agency | 132,032 | (5,457 | ) | 9,324 | (497 | ) | 141,356 | (5,954 | ) | ||||||||||||||
Agency-collateralized mortgage obligations | 13,438 | (210 | ) | 2,661 | (105 | ) | 16,099 | (315 | ) | ||||||||||||||
Non-agency residential | 819 | (15 | ) | 1,237 | (106 | ) | 2,056 | (121 | ) | ||||||||||||||
Commercial | 286 | (12 | ) | — | — | 286 | (12 | ) | |||||||||||||||
Non-U.S. securities | — | — | 45 | (24 | ) | 45 | (24 | ) | |||||||||||||||
Corporate/Agency bonds | 106 | (3 | ) | 282 | (4 | ) | 388 | (7 | ) | ||||||||||||||
Other taxable securities, substantially all asset-backed securities | 116 | (2 | ) | 280 | (3 | ) | 396 | (5 | ) | ||||||||||||||
Total taxable securities | 152,567 | (5,760 | ) | 13,848 | (740 | ) | 166,415 | (6,500 | ) | ||||||||||||||
Tax-exempt securities | 1,789 | (30 | ) | 990 | (19 | ) | 2,779 | (49 | ) | ||||||||||||||
Total temporarily impaired available-for-sale debt securities | 154,356 | (5,790 | ) | 14,838 | (759 | ) | 169,194 | (6,549 | ) | ||||||||||||||
Other-than-temporarily impaired available-for-sale debt securities (1) | |||||||||||||||||||||||
Non-agency residential mortgage-backed securities | 2 | (1 | ) | 1 | (1 | ) | 3 | (2 | ) | ||||||||||||||
Total temporarily impaired and other-than-temporarily impaired available-for-sale securities (2) | $ | 154,358 | $ | (5,791 | ) | $ | 14,839 | $ | (760 | ) | $ | 169,197 | $ | (6,551 | ) | ||||||||
December 31, 2012 | |||||||||||||||||||||||
Temporarily impaired available-for-sale debt securities | |||||||||||||||||||||||
U.S. Treasury and agency securities | $ | — | $ | — | $ | 5,608 | $ | (84 | ) | $ | 5,608 | $ | (84 | ) | |||||||||
Mortgage-backed securities: | |||||||||||||||||||||||
Agency | 15,593 | (133 | ) | 735 | (13 | ) | 16,328 | (146 | ) | ||||||||||||||
Agency-collateralized mortgage obligations | 5,135 | (121 | ) | 4,994 | (97 | ) | 10,129 | (218 | ) | ||||||||||||||
Non-agency residential | 592 | (13 | ) | 1,555 | (110 | ) | 2,147 | (123 | ) | ||||||||||||||
Non-U.S. securities | 1,715 | (1 | ) | 563 | (5 | ) | 2,278 | (6 | ) | ||||||||||||||
Corporate/Agency bonds | — | — | 277 | (16 | ) | 277 | (16 | ) | |||||||||||||||
Other taxable securities, substantially all asset-backed securities | 1,678 | (1 | ) | 1,436 | (14 | ) | 3,114 | (15 | ) | ||||||||||||||
Total taxable securities | 24,713 | (269 | ) | 15,168 | (339 | ) | 39,881 | (608 | ) | ||||||||||||||
Tax-exempt securities | 1,609 | (9 | ) | 1,072 | (38 | ) | 2,681 | (47 | ) | ||||||||||||||
Total temporarily impaired available-for-sale debt securities | 26,322 | (278 | ) | 16,240 | (377 | ) | 42,562 | (655 | ) | ||||||||||||||
Other-than-temporarily impaired available-for-sale debt securities (1) | |||||||||||||||||||||||
Non-agency residential mortgage-backed securities | 14 | (1 | ) | 74 | (4 | ) | 88 | (5 | ) | ||||||||||||||
Total temporarily impaired and other-than-temporarily impaired available-for-sale securities (2) | $ | 26,336 | $ | (279 | ) | $ | 16,314 | $ | (381 | ) | $ | 42,650 | $ | (660 | ) |
(1) | Includes other-than-temporarily impaired AFS debt securities on which an OTTI loss remains in accumulated OCI. |
(2) | At December 31, 2013 and 2012, the amortized cost of approximately 4,700 and 2,600 AFS debt securities exceeded their fair value by $6.6 billion and $660 million. |
Net Impairment Losses Recognized in Earnings | |||||||||||||||
2013 | |||||||||||||||
(Dollars in millions) | Non-agency Residential MBS | Non-agency Commercial MBS | Other Taxable Securities | Total | |||||||||||
Total OTTI losses (unrealized and realized) | $ | (21 | ) | $ | — | $ | — | $ | (21 | ) | |||||
Unrealized OTTI losses recognized in accumulated OCI | 1 | — | — | 1 | |||||||||||
Net impairment losses recognized in earnings | $ | (20 | ) | $ | — | $ | — | $ | (20 | ) | |||||
2012 | |||||||||||||||
Total OTTI losses (unrealized and realized) | $ | (50 | ) | $ | (7 | ) | $ | — | $ | (57 | ) | ||||
Unrealized OTTI losses recognized in accumulated OCI | 4 | — | — | 4 | |||||||||||
Net impairment losses recognized in earnings | $ | (46 | ) | $ | (7 | ) | $ | — | $ | (53 | ) | ||||
2011 | |||||||||||||||
Total OTTI losses (unrealized and realized) | $ | (348 | ) | $ | (10 | ) | $ | (2 | ) | $ | (360 | ) | |||
Unrealized OTTI losses recognized in accumulated OCI | 61 | — | — | 61 | |||||||||||
Net impairment losses recognized in earnings | $ | (287 | ) | $ | (10 | ) | $ | (2 | ) | $ | (299 | ) |
Rollforward of Credit Losses Recognized | |||||||||||
(Dollars in millions) | 2013 | 2012 | 2011 | ||||||||
Balance, January 1 | $ | 243 | $ | 310 | $ | 2,148 | |||||
Additions for credit losses recognized on AFS debt securities that had no previous impairment losses | 6 | 7 | 72 | ||||||||
Additions for credit losses recognized on AFS debt securities that had previously incurred impairment losses | 14 | 46 | 149 | ||||||||
Reductions for AFS debt securities matured, sold or intended to be sold | (51 | ) | (120 | ) | (2,059 | ) | |||||
Balance, December 31 | $ | 212 | $ | 243 | $ | 310 |
Significant Assumptions | ||||||||
Range (1) | ||||||||
Weighted- average | 10th Percentile (2) | 90th Percentile (2) | ||||||
Prepayment speed | 11.6 | % | 1.8 | % | 23.6 | % | ||
Loss severity | 41.3 | 14.7 | 52.1 | |||||
Life default rate | 39.4 | 0.9 | 99.6 |
(1) | Represents the range of inputs/assumptions based upon the underlying collateral. |
(2) | The value of a variable below which the indicated percentile of observations will fall. |
Maturities of Debt Securities Carried at Fair Value and Held-to-maturity Debt Securities | ||||||||||||||||||||||||||||||||||
December 31, 2013 | ||||||||||||||||||||||||||||||||||
Due in One Year or Less | Due after One Year through Five Years | Due after Five Years through Ten Years | Due after Ten Years | Total | ||||||||||||||||||||||||||||||
(Dollars in millions) | Amount | Yield (1) | Amount | Yield (1) | Amount | Yield (1) | Amount | Yield (1) | Amount | Yield (1) | ||||||||||||||||||||||||
Amortized cost of debt securities carried at fair value | ||||||||||||||||||||||||||||||||||
U.S. Treasury and agency securities | $ | 535 | 0.62 | % | $ | 2,337 | 1.71 | % | $ | 8,844 | 2.44 | % | $ | 1,339 | 3.84 | % | $ | 13,055 | 2.38 | % | ||||||||||||||
Mortgage-backed securities: | ||||||||||||||||||||||||||||||||||
Agency | 11 | 4.44 | 9,649 | 2.93 | 90,407 | 3.10 | 87,728 | 2.96 | 187,795 | 3.03 | ||||||||||||||||||||||||
Agency-collateralized mortgage obligations | 1,482 | 0.01 | 3,373 | 2.09 | 18,036 | 2.96 | 29 | 0.93 | 22,920 | 2.63 | ||||||||||||||||||||||||
Non-agency residential | 815 | 4.10 | 2,200 | 4.06 | 1,149 | 3.13 | 1,960 | 2.59 | 6,124 | 3.42 | ||||||||||||||||||||||||
Commercial | 1,683 | 5.01 | 466 | 6.43 | 1,089 | 2.51 | 7 | 4.09 | 3,245 | 4.37 | ||||||||||||||||||||||||
Non-U.S. securities | 16,288 | 1.04 | 2,074 | 3.98 | 149 | 3.34 | 8 | 3.10 | 18,519 | 1.39 | ||||||||||||||||||||||||
Corporate/Agency bonds | 395 | 2.48 | 206 | 5.69 | 112 | 4.12 | 147 | 1.38 | 860 | 3.27 | ||||||||||||||||||||||||
Other taxable securities, substantially all asset-backed securities | 6,655 | 1.58 | 7,274 | 1.37 | 2,105 | 2.06 | 771 | 0.84 | 16,805 | 1.50 | ||||||||||||||||||||||||
Total taxable securities | 27,864 | 1.46 | 27,579 | 2.56 | 121,891 | 3.01 | 91,989 | 2.95 | 269,323 | 2.78 | ||||||||||||||||||||||||
Tax-exempt securities | 195 | 1.66 | 2,324 | 1.49 | 2,429 | 1.90 | 1,019 | 0.61 | 5,967 | 1.54 | ||||||||||||||||||||||||
Total amortized cost of debt securities carried at fair value | $ | 28,059 | 1.47 | $ | 29,903 | 2.46 | $ | 124,320 | 2.99 | $ | 93,008 | 2.92 | $ | 275,290 | 2.75 | |||||||||||||||||||
Amortized cost of held-to-maturity debt securities (2) | $ | — | — | $ | 125 | 1.79 | $ | 53,699 | 2.60 | $ | 1,326 | 2.72 | $ | 55,150 | 2.61 | |||||||||||||||||||
Debt securities carried at fair value | ||||||||||||||||||||||||||||||||||
U.S. Treasury and agency securities | $ | 537 | $ | 2,333 | $ | 8,831 | $ | 1,315 | $ | 13,016 | ||||||||||||||||||||||||
Mortgage-backed securities: | ||||||||||||||||||||||||||||||||||
Agency | 11 | 9,708 | 88,191 | 83,525 | 181,435 | |||||||||||||||||||||||||||||
Agency-collateralized mortgage obligations | 1,480 | 3,284 | 17,916 | 30 | 22,710 | |||||||||||||||||||||||||||||
Non-agency residential | 805 | 2,236 | 1,173 | 2,025 | 6,239 | |||||||||||||||||||||||||||||
Commercial | 1,715 | 494 | 1,013 | 7 | 3,229 | |||||||||||||||||||||||||||||
Non-U.S. securities | 16,273 | 2,099 | 155 | 8 | 18,535 | |||||||||||||||||||||||||||||
Corporate/Agency bonds | 395 | 220 | 116 | 142 | 873 | |||||||||||||||||||||||||||||
Other taxable securities, substantially all asset-backed securities | 6,656 | 7,280 | 2,120 | 774 | 16,830 | |||||||||||||||||||||||||||||
Total taxable securities | 27,872 | 27,654 | 119,515 | 87,826 | 262,867 | |||||||||||||||||||||||||||||
Tax-exempt securities | 194 | 2,319 | 2,409 | 1,006 | 5,928 | |||||||||||||||||||||||||||||
Total debt securities carried at fair value | $ | 28,066 | $ | 29,973 | $ | 121,924 | $ | 88,832 | $ | 268,795 | ||||||||||||||||||||||||
Fair value of held-to-maturity debt securities (2) | $ | — | $ | 125 | $ | 51,062 | $ | 1,243 | $ | 52,430 |
(1) | Average yield is computed using the effective yield of each security at the end of the period, weighted based on the amortized cost of each security. The effective yield considers the contractual coupon, amortization of premiums and accretion of discounts, and excludes the effect of related hedging derivatives. |
(2) | Substantially all U.S. agency MBS. |