Component: (Network and Table) | |
---|---|
Network | 005000 - Statement - CONSOLIDATED STATEMENTS OF CASH FLOWS (http://abraxaspetroleum.com/role/ConsolidatedStatementsOfCashFlows) |
Table | (Implied) |
Reporting Entity [Axis] | 0000867665 (http://www.sec.gov/CIK) |
CONSOLIDATED STATEMENTS OF CASH FLOWS [Abstract] | Period [Axis] | ||
---|---|---|---|
2011-01-01 - 2011-12-31 | 2010-01-01 - 2010-12-31 | 2009-01-01 - 2009-12-31 | |
CONSOLIDATED STATEMENTS OF CASH FLOWS [Abstract] | |||
Operating Activities | |||
Net income (loss) | 13,743,000 | 1,766,000 | (28,525,000) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||
Equity in (income) loss of joint venture | (2,187,000) | 473,000 | 0 |
Change in derivative fair value | (7,680,000) | (10,451,000) | 25,740,000 |
Monetization of derivative contracts | 0 | 0 | 26,736,000 |
Depreciation, depletion, and amortization | 16,194,000 | 16,212,000 | 17,886,000 |
Impairment | 0 | 4,787,000 | 0 |
Accretion of future site restoration | 452,000 | 516,000 | 558,000 |
Amortization of deferred financing fees | 1,762,000 | 2,479,000 | 1,326,000 |
Stock-based compensation | 1,987,000 | 1,560,000 | 1,239,000 |
Registration fees previously capitalized | 0 | 0 | 2,210,000 |
Loss on disposal of assets | 0 | 0 | 289,000 |
Other non-cash transactions | 0 | 24,000 | 78,000 |
Changes in operating assets and liabilities: | |||
Accounts receivable | (182,000) | (3,976,000) | (803,000) |
Other assets and liabilities | (17,000) | (113,000) | (7,000) |
Accounts payable | 756,000 | 14,210,000 | (1,545,000) |
Accrued expenses | (333,000) | (3,385,000) | (1,046,000) |
Net cash provided by operating activites | 24,495,000 | 24,102,000 | 44,136,000 |
Investing Activities | |||
Capital expenditures, including purchases and development of properties | (79,012,000) | (36,448,000) | (16,471,000) |
Proceeds from the sale of oil and gas properties | 8,457,000 | 21,400,000 | 2,375,000 |
Net cash used in investing activities | (70,555,000) | (15,048,000) | (14,096,000) |
Financing Activities | |||
Proceeds from exercise of stock options and warrants | 83,000 | 69,000 | 203,000 |
Proceeds from issuance of common stock, net of offering costs | 62,346,000 | 0 | 0 |
Transaction costs on exchange of partnership units | 0 | 0 | (2,557,000) |
Proceeds from long-term borrowings | 50,500,000 | 3,000,000 | 13,500,000 |
Payments on long-term borrowings | (65,153,000) | (13,641,000) | (32,736,000) |
Partnership distribution to non-controlling interest | 0 | 0 | (2,257,000) |
Deferred financing fees | (1,758,000) | (169,000) | (5,687,000) |
Other | (52,000) | (75,000) | (569,000) |
Net cash (used in) provided by financing activities | 45,966,000 | (10,816,000) | (30,103,000) |
Effect of exchange rate changes on cash | (5,000) | 0 | 0 |
Decrease in cash | (99,000) | (1,762,000) | (63,000) |
Cash at beginning of year | 99,000 | 1,861,000 | 1,924,000 |
Cash at end of year | 0 | 99,000 | 1,861,000 |
Supplemental disclosures of cash flow information: | |||
Interest paid | 4,514,000 | 8,876,000 | 10,575,000 |
Non-Cash Investing Activities: | |||
Asset retirement obligation cost and liabilities | (8,000) | (83,000) | (80,000) |
Asset retirement obligations associated with property acquisitions and dispositions | 306,000 | (2,735,000) | 2,000 |
Properties contributed to joint venture | 0 | 24,500,000 | 0 |