UBmatrix Calculation Trace Report
Line Concept Weight Balance Decimals Precision Reported Calculated Source Message
1 Extended Link [ http://www.xbrlsite.com/report/role/BalanceSheet ]
2 Context I-2019 [ 2019-12-31 - ]
c-equal
3 Unit U-Monetary-USD
u-equal
us-gaap:Assets debit INF INF 0 0 Instance OK
us-gaap:AssetsCurrent 1.0 debit INF 0 0 Instance
us-gaap:AssetsNoncurrent 1.0 debit INF 0 0 Instance
us-gaap:LiabilitiesAndStockholdersEquity credit INF INF 0 0 Instance OK
us-gaap:Liabilities 1.0 credit INF INF 0 0 Instance OK
us-gaap:LiabilitiesCurrent 1.0 credit INF 0 0 Instance
us-gaap:LiabilitiesNoncurrent 1.0 credit INF 0 0 Instance
us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 1.0 credit INF INF 0 0 Instance OK
us-gaap:StockholdersEquity 1.0 credit INF 0 0 Instance
us-gaap:MinorityInterest 1.0 credit INF 0 0 Instance
2 Context I-2020 [ 2020-12-31 - ]
c-equal
3 Unit U-Monetary-USD
u-equal
us-gaap:Assets debit INF INF 3500 3,500 Instance OK
us-gaap:AssetsCurrent 1.0 debit INF 500 500 Instance
us-gaap:AssetsNoncurrent 1.0 debit INF 3000 3,000 Instance
us-gaap:LiabilitiesAndStockholdersEquity credit INF INF 3500 3,500 Instance OK
us-gaap:Liabilities 1.0 credit INF INF 0 0 Instance OK
us-gaap:LiabilitiesCurrent 1.0 credit INF 0 0 Instance
us-gaap:LiabilitiesNoncurrent 1.0 credit INF 0 0 Instance
us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 1.0 credit INF INF 3500 3,500 Instance OK
us-gaap:StockholdersEquity 1.0 credit INF 3000 3,000 Instance
us-gaap:MinorityInterest 1.0 credit INF 500 500 Instance


1 Extended Link [ http://www.xbrlsite.com/report/role/CashFlow ]
2 Context D-2020 [ 2020-01-01 - 2020-12-31 ]
c-equal
3 Unit U-Monetary-USD
u-equal
us-gaap:CashAndCashEquivalentsPeriodIncreaseDecrease debit INF INF 3500 3,500 Instance OK
us-gaap:NetCashProvidedByUsedInOperatingActivities 1.0 INF 1500 1,500 Instance
us-gaap:NetCashProvidedByUsedInInvestingActivities 1.0 debit INF 1000 1,000 Instance
us-gaap:NetCashProvidedByUsedInFinancingActivities 1.0 debit INF 1000 1,000 Instance


1 Extended Link [ http://www.xbrlsite.com/report/role/ComprehensiveIncome ]
2 Context D-2020-Variance [ 2020-01-01 - 2020-12-31 ]
c-equal
3 Unit U-Monetary-USD
u-equal
us-gaap:ProfitLoss credit INF INF -750 -750 Instance OK
us-gaap:Revenues 1.0 credit INF 1000 1,000 Instance
us-gaap:CostsAndExpenses -1.0 debit INF 1000 1,000 Instance
us-gaap:OtherOperatingIncome 1.0 credit INF 250 250 Instance
us-gaap:InterestAndDebtExpense -1.0 debit INF 1000 1,000 Instance
2 Context D-2020-Budgeted [ 2020-01-01 - 2020-12-31 ]
c-equal
3 Unit U-Monetary-USD
u-equal
us-gaap:ProfitLoss credit INF INF 3750 3,750 Instance OK
us-gaap:Revenues 1.0 credit INF 6000 6,000 Instance
us-gaap:CostsAndExpenses -1.0 debit INF 2000 2,000 Instance
us-gaap:OtherOperatingIncome 1.0 credit INF 750 750 Instance
us-gaap:InterestAndDebtExpense -1.0 debit INF 1000 1,000 Instance
2 Context D-2020 [ 2020-01-01 - 2020-12-31 ]
c-equal
3 Unit U-Monetary-USD
u-equal
us-gaap:ProfitLoss credit INF INF 3000 3,000 Instance OK
us-gaap:Revenues 1.0 credit INF 7000 7,000 Instance
us-gaap:CostsAndExpenses -1.0 debit INF 3000 3,000 Instance
us-gaap:OtherOperatingIncome 1.0 credit INF 1000 1,000 Instance
us-gaap:InterestAndDebtExpense -1.0 debit INF 2000 2,000 Instance


1 Extended Link [ http://www.xbrlsite.com/report/role/ComprehensiveIncome2 ]
2 Context D-2020 [ 2020-01-01 - 2020-12-31 ]
c-equal
3 Unit U-Monetary-USD
u-equal
us-gaap:ProfitLoss credit INF INF 3000 3,000 Instance OK
us-gaap:OperatingIncomeLoss 1.0 credit INF 2000 2,000 Instance
us-gaap:NonoperatingIncomeExpense 1.0 credit INF 1000 1,000 Instance


1 Extended Link [ http://www.xbrlsite.com/report/role/ComprehensiveIncome3 ]
2 Context D-2020 [ 2020-01-01 - 2020-12-31 ]
c-equal
3 Unit U-Monetary-USD
u-equal
us-gaap:ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest credit INF INF 3000 3,000 Instance OK
us-gaap:ProfitLoss 1.0 credit INF 3000 3,000 Instance
us-gaap:OtherComprehensiveIncomeLossNetOfTax 1.0 credit INF 0 0 Instance


1 Extended Link [ http://www.xbrlsite.com/report/role/NetAssets ]
2 Context I-2019 [ 2019-12-31 - ]
c-equal
3 Unit U-Monetary-USD
u-equal
us-gaap:AssetsNet debit INF INF 0 0 Instance OK
us-gaap:Assets 1.0 debit INF 0 0 Instance
us-gaap:Liabilities -1.0 credit INF 0 0 Instance
2 Context I-2020 [ 2020-12-31 - ]
c-equal
3 Unit U-Monetary-USD
u-equal
us-gaap:AssetsNet debit INF INF 3500 3,500 Instance OK
us-gaap:Assets 1.0 debit INF 3500 3,500 Instance
us-gaap:Liabilities -1.0 credit INF 0 0 Instance


1 Extended Link [ http://www.xbrlsite.com/report/role/VarianceAnalysis ]
2 Context D-2020-Variance [ 2020-01-01 - 2020-12-31 ]
c-equal
3 Unit U-Monetary-USD
u-equal
us-gaap:ProfitLoss credit INF INF -750 -750 Instance OK
us-gaap:Revenues 1.0 credit INF 1000 1,000 Instance
us-gaap:CostsAndExpenses -1.0 debit INF 1000 1,000 Instance
us-gaap:OtherOperatingIncome 1.0 credit INF 250 250 Instance
us-gaap:InterestAndDebtExpense -1.0 debit INF 1000 1,000 Instance
2 Context D-2020-Budgeted [ 2020-01-01 - 2020-12-31 ]
c-equal
3 Unit U-Monetary-USD
u-equal
us-gaap:ProfitLoss credit INF INF 3750 3,750 Instance OK
us-gaap:Revenues 1.0 credit INF 6000 6,000 Instance
us-gaap:CostsAndExpenses -1.0 debit INF 2000 2,000 Instance
us-gaap:OtherOperatingIncome 1.0 credit INF 750 750 Instance
us-gaap:InterestAndDebtExpense -1.0 debit INF 1000 1,000 Instance
2 Context D-2020 [ 2020-01-01 - 2020-12-31 ]
c-equal
3 Unit U-Monetary-USD
u-equal
us-gaap:ProfitLoss credit INF INF 3000 3,000 Instance OK
us-gaap:Revenues 1.0 credit INF 7000 7,000 Instance
us-gaap:CostsAndExpenses -1.0 debit INF 3000 3,000 Instance
us-gaap:OtherOperatingIncome 1.0 credit INF 1000 1,000 Instance
us-gaap:InterestAndDebtExpense -1.0 debit INF 2000 2,000 Instance


Copyright (c) UBmatrix, Inc. 2009