Model Structure

Component: (Network and Table)
Network
10-Variance Analysis
(http://www.xbrlsite.com/report/role/VarianceAnalysis)
Table Statement [Table]
# Label Report Element Class Period Type Balance Name
1
Statement [Table]
[Table] us-gaap:StatementTable
2
Scenario [Axis]
[Axis] srt:StatementScenarioAxis
3
Actual [Member]
[Member] srt:ScenarioUnspecifiedDomain
4
Budgeted [Member]
[Member] srt:ScenarioForecastMember
5
Variance [Member]
[Member] us-gaap:ScenarioAdjustmentMember
6
Statement [Line Items]
[Line Items] us-gaap:StatementLineItems
7
Variance Analysis [Roll Up]
[Abstract] report:VarianceAnalysisRollUp
8
Revenues
[Concept] Monetary For Period Credit us-gaap:Revenues
9
(Costs and expenses)
[Concept] Monetary For Period Debit us-gaap:CostsAndExpenses
10
Other operating income
[Concept] Monetary For Period Credit us-gaap:OtherOperatingIncome
11
(Interest expense)
[Concept] Monetary For Period Debit us-gaap:InterestAndDebtExpense
12
Net Income
[Concept] Monetary For Period Credit us-gaap:ProfitLoss